Fortinet, Inc. annual report, FY2021

Fortinet, Inc. — 2021 Form 10-K Summary

Reporting period: Fiscal year ended December 31, 2021; comparisons are primarily with 2020. Fortinet provides cybersecurity and networking products and services, including FortiGate appliances and recurring FortiGuard and FortiCare subscriptions. The filing is an annual report, not a standalone fourth-quarter report.

Financial performance

Metric20212020Change
Total revenue$3.342 billion$2.594 billion+29%
Product revenue$1.255 billion$916.4 million+37%
Service revenue$2.087 billion$1.678 billion+24%
Gross profit / gross margin$2.559 billion / 76.6%$2.024 billion / 78.0%Margin down 1.4 percentage points
Operating income / margin$650.4 million / 19%$531.8 million / 20%Income +22%; reported margin lower
Net income attributable to Fortinet$606.8 million$488.5 million+24%
Diluted earnings per share$3.63$2.91+25%
Cash from operating activities$1.500 billion$1.084 billion+38%
Free cash flow (non-GAAP)$1.204 billion$907.8 million+33%
Deferred revenue at year-end$3.453 billion$2.605 billion+33%

Product and service gross margins were 61.1% and 85.9%, respectively, versus 61.5% and 87.0% in 2020. The overall gross-margin decline primarily reflected a mix shift toward lower-margin product revenue, alongside higher component and freight costs. The 2021 effective tax rate was 2%, compared with 10% in 2020, mainly reflecting stock-compensation tax benefits and the foreign-derived intangible income deduction.

Liquidity and capital: Cash, cash equivalents, investments and marketable equity securities totaled $2.993 billion at year-end, up from $1.956 billion. Working capital was $1.283 billion. Long-term debt, net of discount and issuance costs, was $988.4 million; it arose from $1.0 billion of senior notes issued in 2021: $500 million at 1.0% due 2026 and $500 million at 2.2% due 2031. The notes have no financial covenants. Fortinet reported $1.50 billion of operating cash flow and $295.9 million of property and equipment purchases.

Inventory purchase commitments were $1.141 billion, including an estimated $1.075 billion due in 2022, compared with $259.4 million of such commitments a year earlier. Fortinet repurchased 2.6 million shares for $741.8 million in 2021; $1.52 billion remained authorized at year-end under its repurchase program.

Material changes and business developments

  • Bookings increased 40.2% to $4.33 billion; billings, a non-GAAP measure, increased 35% to $4.181 billion. Backlog was $161.9 million, versus $12.2 million at year-end 2020; the stated backlog excludes $26.0 million of Alaxala orders.
  • Revenue grew in all regions: Americas +26%, EMEA +29% and APAC +35%. FortiGate generated more than half of product-revenue growth, according to management.
  • Service revenue remained the larger share of sales at 62%, versus 65% in 2020. FortiGuard security subscription revenue grew 22%; FortiCare technical support and other service revenue grew 27%.
  • Fortinet acquired 75% of Japan-based Alaxala in August 2021 for $64.2 million; it contributed $44.4 million of revenue after acquisition. Fortinet also acquired ShieldX assets for $10.8 million and invested $160 million in Linksys, accounted for under the equity method despite a 50.8% ownership interest. Linksys-related equity-method loss was $7.6 million.
  • Operating expenses increased 28% to $1.909 billion, with headcount rising 24% to 10,195 employees and contractors. Sales and marketing was the largest expense category.

Outlook, commentary and risks

  • Management expects operating expenses to increase in absolute dollars in 2022 and estimated 2022 capital expenditures of $270 million to $300 million. It stated that existing cash and operating cash flow should cover requirements for at least the next 12 months. The filing text does not provide a clear numeric 2022 revenue or earnings guidance range.
  • Management described ongoing chip and component shortages, extended lead times, higher component and shipping costs, and insufficient inventory to meet all demand promptly. Price increases intended to offset costs may not be accepted by customers; cost pressures could weigh on margins and shipments.
  • Approximately 83% of hardware is manufactured in Taiwan, and key components have limited or sole sources. Fortinet has no long-term contracts guaranteeing manufacturing or component capacity or pricing. Geopolitical disruption affecting Taiwan is a stated risk.
  • Revenue and receivables are concentrated in distributors: Exclusive Networks generated 31% of 2021 revenue and represented 33% of year-end net receivables; Ingram Micro generated 12% of revenue. Substantially all revenue is sold through channel partners.
  • COVID-19, macroeconomic weakness, reduced IT spending, geopolitical conflict, foreign exchange, competition, cybersecurity incidents, product defects, and lengthy enterprise sales cycles could affect results. The company also highlights quarter-end shipment concentration and seasonality.
  • Unusual items included a $4.6 million 2021 gain related to an intellectual-property covenant-not-to-sue agreement, compared with $40.2 million in 2020. A separate patent-litigation settlement cost $10.0 million: $5.6 million was expensed and $4.4 million deferred for future royalty-cost recognition.
  • The independent auditor issued unqualified opinions on the financial statements and internal control over financial reporting. Management and auditor excluded recently acquired Alaxala from the 2021 internal-control assessment; it represented about 1.5% of consolidated assets and 1.3% of revenue.

Most important facts for investors to verify

  • Whether supply availability, committed inventory purchases and freight costs translate into timely shipments, revenue conversion and sustainable product margins.
  • Whether bookings, billings, deferred revenue and backlog convert into recognized revenue at the expected pace, noting that service revenue is recognized over contract terms.
  • Distributor concentration and credit exposure, particularly Exclusive Networks, and the collectability of receivables.
  • Debt terms and servicing alongside large inventory commitments, capital spending, acquisitions and share repurchases.
  • The sustainability of reported profitability and the unusually low 2% effective tax rate, including the role of stock-based compensation tax benefits and other tax items.
  • Integration and financial-reporting risks associated with acquisitions and the Linksys equity-method investment, as well as the status of litigation, tax audits and other contingencies.