INTERGROUP CORP quarterly report, Q1 FY2012

InterGroup Corporation — Form 10-Q Summary

Reporting period: First quarter of fiscal 2012, three months ended September 30, 2011; comparative period ended September 30, 2010. The financial statements are unaudited. InterGroup is a diversified holding company with hotel, real estate, and investment activities, including an indirect interest in the Hilton San Francisco Financial District.

Financial performance

MetricQuarter ended Sep. 30, 2011Quarter ended Sep. 30, 2010
Revenue$14.727 million$12.987 million
Operating income$3.082 million$1.623 million
Consolidated net income (loss)$(2.655) million$76,000
Net income (loss) attributable to InterGroup$(3.075) million$9,000
Operating cash flow$2.145 million$2.818 million
  • Revenue increased 13.4% year over year. Operating margin rose to approximately 20.9% from 12.5%.
  • Hotel revenue was $11.109 million, up from $9.526 million. Hotel net income was $1.711 million versus $218,000. Hotel average daily rate rose to $189 from $168, occupancy to 92% from 89%, and RevPAR to $174 from $150. Hotel operating income before interest, depreciation and amortization was $2.964 million, or about 26.7% of revenue.
  • Real estate revenue increased to $3.618 million from $3.461 million. Segment net income was $285,000 versus $302,000.
  • Investment results deteriorated sharply: marketable securities generated a $4.655 million net loss, including $1.899 million realized and $2.756 million unrealized losses, versus a $353,000 gain a year earlier. Other investment and derivative losses were $318,000, with a further $417,000 impairment charge.
  • Cash increased by $810,000 to $2.174 million. Investing activities used $389,000 and financing activities used $946,000. Cash and restricted cash together totaled $4.154 million at quarter-end.

Balance sheet, debt and liquidity

  • Total assets were $140.282 million, down from $154.366 million at June 30, 2011; marketable securities declined to $5.482 million from $19.438 million. Total liabilities were $136.433 million, and shareholders’ equity was $3.849 million.
  • Mortgage notes payable totaled $117.048 million: $44.969 million related to the hotel and $72.079 million related to real estate. Other notes payable were $2.532 million. The filing’s contractual-obligations table lists total obligations, including interest, of $145.758 million.
  • Hotel debt includes two fixed-rate Prudential loans with principal balances of $27.035 million at 5.22% and $17.934 million at 6.42%, both maturing August 5, 2015. A $2.110 million East West Bank term loan carried a 5.75% rate; management reported compliance with its financial covenants at quarter-end.
  • Management believes cash, securities, and operating cash flows will meet current and future obligations, and believes hotel assets could support additional borrowing if needed. The filing does not provide a current-assets/current-liabilities presentation sufficient to assess a conventional current ratio.

Changes, outlook and risks

  • The consolidated loss primarily reflected investment losses, partly offset by stronger hotel operations. Lower hotel depreciation and amortization, higher room rates and occupancy, and higher revenues drove the hotel improvement; increased labor, staffing, franchise and management costs partly offset it.
  • Marketable securities were classified as trading, so realized and unrealized price changes affected earnings. The portfolio had 55 equity positions, but the largest represented approximately 52.6% of total equity portfolio value, creating concentration and market-risk exposure. Management cautions that investment gains and losses may fluctuate and may not predict future results.
  • Management said improved hotel and San Francisco market conditions could support limited partnership distributions in fiscal 2012; none were paid in fiscal 2011 or 2010. This was not a firm distribution commitment or earnings forecast. The company also described plans to upgrade hotel facilities and pursue more international, corporate and group travel.
  • Risks cited include economic weakness and its effects on tourism and lodging, hotel competition and seasonality, labor disruption, energy costs, securities-market volatility, financing availability, natural disasters, pandemics, regulatory matters and litigation. The filing states quarterly results are not necessarily indicative of full-year results.
  • No properties were held for sale at September 30, 2011, and the company reported no off-balance-sheet arrangements. Management concluded disclosure controls were effective and reported no material change in internal control over financial reporting.

Important facts for investors to verify

  • Whether hotel demand, rates and occupancy remain strong enough to sustain improved hotel earnings and cash generation.
  • The composition, concentration, liquidity and subsequent performance of the investment portfolio, and whether additional impairments or realized losses occur.
  • Debt-service capacity, upcoming maturities and refinancing options, including compliance with loan covenants.
  • Whether management’s liquidity assessment remains supportable given the low cash balance, large debt obligations and limited reported shareholders’ equity.
  • The basis for the tax benefit and the difference between the consolidated net loss and the larger loss attributable to InterGroup.