Business Context and Reporting Period
Company: iQSTEL Inc.
Filing Type: Form 10-Q (Unaudited)
Period: Quarter and nine months ended September 30, 2024
Business Overview: iQSTEL is a technology company operating in telecommunications, electric vehicles (EV), fintech, and AI-enhanced metaverse sectors. The Telecom Division, comprising subsidiaries such as Etelix, SwissLink, and QXTEL, generates the majority of revenue through VoIP, SMS, and IoT solutions. The company operates in over 20 countries with more than 100 employees.
Key Financial Metrics
| Metric | Three Months Ended Sept 30, 2024 | Nine Months Ended Sept 30, 2024 | Sept 30, 2024 Balance Sheet |
|---|---|---|---|
| Revenues | $54,249,614 | $184,346,412 | - |
| Gross Profit | $2,019,919 | $5,608,725 | - |
| Gross Margin | 3.72% | 3.04% | - |
| Operating Income (Loss) | $(56,553) | $(535,952) | - |
| Net Loss (Consolidated) | $(773,004) | $(3,317,107) | - |
| Net Loss (Attributable to iQSTEL) | $(923,788) | $(3,741,707) | - |
| Cash and Equivalents | - | - | $2,125,139 |
| Total Current Assets | - | - | $19,664,986 |
| Total Current Liabilities | - | - | $24,066,234 |
| Working Capital | - | - | $(4,401,248) |
| Debt (Loans & Convertible Notes) | - | - | $7,708,024 (Net of discounts) |
Material Changes vs. Prior Period
- Revenue Growth: Revenue increased 36.5% quarter-over-quarter (QoQ) and 89.6% year-over-year (YoY) for the nine-month period. This growth is primarily driven by the acquisition of QXTEL Limited (closed April 1, 2024), which contributed $48.7 million in revenue for the nine months ended September 30, 2024.
- Profitability: While gross profit increased to $5.6 million (9M 2024) from $3.0 million (9M 2023), the company reported a net loss of $3.3 million (9M 2024) compared to a net loss of $0.3 million (9M 2023). The widening loss is attributed to significant interest expenses ($1.5 million) and a change in the fair value of derivative liabilities ($1.1 million loss).
- Operating Expenses: Operating expenses rose to $6.1 million (9M 2024) from $3.5 million (9M 2023). Approximately 56% of this increase is due to the inclusion of QXTEL's operating costs.
- Liquidity Position: Working capital turned negative, moving from a positive $1.9 million at December 31, 2023, to a negative $4.4 million at September 30, 2024, due to increased current liabilities related to the acquisition and debt financing.
Guidance, Outlook, Risks, and Unusual Items
- Going Concern: The filing includes a "Going Concern" warning (Note 3). The company has suffered recurring losses and lacks an established revenue source sufficient to cover operating costs. Continued operations depend on raising additional capital, which is not guaranteed.
- Acquisition Contingencies: The QXTEL acquisition includes a contingent liability of $1.0 million payable if the subsidiary achieves a net income of $721,035 in Q2, Q3, and Q4 of 2024.
- Debt Structure: The company holds significant convertible notes and loans payable, some with high effective interest rates (e.g., a future receipts loan with an effective rate of 92.2%). Recent extensions of promissory notes with M2B Funding Corp. were secured by issuing restricted common shares.
- Internal Controls: Management concluded that disclosure controls and procedures were ineffective as of September 30, 2024, citing material weaknesses including inadequate segregation of duties and insufficient written accounting policies.
- Subsequent Events: The company halted due diligence on a potential acquisition of Lynk Telecom, LLC. Additionally, an agreement was reached to exchange 49% ownership of SwissLink for iQSTEL shares over a five-year period.
Investor Verification Checklist
- Debt Covenants and Maturities: Verify the repayment schedules and interest rates of the $7.7 million in current debt, specifically the high-cost "future receipts loan" and convertible notes maturing in 2025.
- QXTEL Integration: Assess the sustainability of QXTEL's revenue contribution and whether the $1.0 million earn-out payment will be triggered based on Q2-Q4 2024 performance.
- Cash Burn Rate: Analyze the negative operating cash flow of $2.5 million (9M 2024) against the current cash balance of $2.1 million to determine runway without new financing.
- Derivative Liabilities: Monitor the fair value of derivative liabilities ($277,946), as fluctuations in stock price can significantly impact net income.
- Internal Control Remediation: Review the company's plan to address the material weaknesses in internal controls over financial reporting identified in Item 4.