BIO-TECHNE Corp quarterly report, Q1 FY2017

BIO-TECHNE CORPORATION — Form 10-Q Summary

Reporting period: Quarter ended September 30, 2016 (first quarter of fiscal 2017); filed November 9, 2016. Amounts below are in U.S. dollars unless stated otherwise.

Business context and results

Bio-Techne supplies products and systems for life-science research and diagnostics through its Biotechnology, Diagnostics, and Protein Platforms segments. Results include Space, acquired July 1, 2016, and Advanced Cell Diagnostics (ACD), acquired August 1, 2016.

MetricQ1 FY2017Q1 FY2016Change / context
Net sales$130.6 million$112.4 million+16%; management reported 10% organic growth, 7% acquisition contribution, and 1% adverse currency impact
Gross margin$84.5 million; 64.7%$75.4 million; 67.1%Reported margin down 2.4 percentage points; adjusted margin was 71.0% versus 70.6%
Operating income$25.4 million$31.0 millionDown about 18%
Net earnings$16.3 million$22.7 millionDown about 28% based on the financial statements; diluted EPS was $0.43 versus $0.61
Adjusted net earnings$31.6 million$29.4 millionUp 7.5%; company-defined non-GAAP measure
Operating cash flow$26.5 million$31.8 millionLower year over year, primarily reflecting working-capital movements
Cash and available-for-sale investments$122.0 million$95.8 million at June 30, 2016Includes $38.5 million fair value of CCXI shares
Debt$343.5 million long-term debt$130.0 million at June 30, 2016Borrowings under new $400 million revolving facility
Quarterly dividend$0.32 per share$0.32 per shareCompany announced another $0.32 dividend payable November 28, 2016

Segments and material changes

  • Biotechnology: Sales of $86.8 million, up 15%; organic growth was 6%. Segment operating margin was 48.9% versus 51.9%, with management citing lower-margin acquisitions, including ACD.
  • Diagnostics: Sales of $24.2 million, up 19%, all organic. Margin increased to 26.0% from 23.1%, aided by volume leverage; favorable timing of OEM orders also contributed to sales growth.
  • Protein Platforms: Sales of $19.6 million, up 20%; organic growth was 20%. Margin improved to 1.1% from negative 7.2%, primarily from volume leverage.
  • Acquisition accounting and related expenses weighed on reported results: $4.2 million of acquired-inventory costs, $10.2 million of acquisition-related intangible amortization, and $4.4 million of acquisition-related expenses were reported in segment reconciliation. SG&A also included a $1.9 million ACD contingent-consideration fair-value expense.
  • Other expense was $1.3 million versus other income of $0.8 million a year earlier; interest expense rose to $1.3 million from $0.5 million, reflecting increased borrowing.

Liquidity, debt, and outlook

The company acquired ACD for approximately $250 million net of cash, plus contingent consideration of up to $75 million, and acquired Space for approximately $9 million. Acquisition spending drove investing cash outflow of $268.3 million, financed primarily by borrowings. The revolving facility matures July 28, 2021, has a $400 million commitment with a possible $200 million increase subject to conditions, and includes customary covenants. At quarter-end, reported borrowings were $343.5 million.

Management said available cash, operating cash generation, and remaining credit capacity should meet operating, investment, dividend, and working-capital needs for at least the next 12 months. Capital expenditures for the remainder of fiscal 2017 were expected to be approximately $20 million. The company expected a 30%–32% effective tax rate for the remainder of fiscal 2017, excluding contingent-consideration fair-value adjustments. No specific revenue or earnings guidance was provided in the filing.

Risks, contingencies, and unusual items

  • ACD earn-outs could total up to $75 million, based on revenue thresholds for calendar 2016 and 2017; the quarter-end fair value was $40.1 million. Zephyrus and CyVek also have contingent consideration, with disclosed fair values of $6.9 million and $35 million, respectively.
  • The $38.5 million CCXI investment is exposed to market-price volatility; a hypothetical 10% decline would reduce fair value by approximately $3.8 million. Foreign currency movements also pose risk; 28% of quarterly sales were made in foreign currencies.
  • Management identified acquisition integration, competition, product acceptance, manufacturing reliance, currency movements, regulation, intellectual property, and investment-portfolio risks, among others. The filing reported no material legal proceedings and no material change to previously disclosed risk factors.
  • Control weakness: Previously identified material weaknesses in internal control over financial reporting had not been remediated as of September 30, 2016. Management concluded disclosure controls and procedures were not effective; remediation and testing were ongoing.
  • The filing’s discussion says net earnings declined 20%, but the reported statements show $16.3 million versus $22.7 million, a decline of about 28%. The MD&A also gives operating cash flow as $26.1 million and $31.9 million, while the cash-flow statement reports $26.5 million and $31.8 million. These differences should be reconciled.

Most important facts for investors to verify

  1. Reconcile the filing’s stated net-earnings decline and operating-cash-flow figures with the financial statements.
  2. Track whether ACD and other acquisitions deliver expected growth and whether acquisition-related charges and lower segment margins moderate.
  3. Review debt repayment capacity, facility covenant headroom, and the timing and amount of contingent-consideration payments.
  4. Assess the valuation and concentration risk of the CCXI investment and the impact of currency movements.
  5. Monitor remediation and independent testing of the disclosed material weaknesses in internal control.