Troops, Inc. annual report, Q4 FY2012

SGOCO Group, Ltd. — FY2012 Form 20-F Summary

Filing identity: The supplied filing is SGOCO Group, Ltd.’s annual report for the fiscal year ended December 31, 2012, filed April 19, 2013. This does not match the request metadata naming Troops, Inc. or a 2012 Q4 period. The filing reports annual results; it does not provide a clear standalone Q4 income statement or cash flow.

Business context and reporting period

SGOCO is a Cayman Islands holding company whose operating business focused on designing, branding, marketing and distributing LCD/LED monitors, TVs and application-specific products, primarily in China. Following its 2011 sale of Honesty Group, which owned its manufacturing facilities, SGOCO operated a “light-asset” model and sourced most products from third parties. The financial statements are prepared under U.S. GAAP and audited.

Key financial metrics

Amounts below are U.S. dollars; financial statement figures are in thousands unless noted otherwise.

MetricFY2012FY2011
Revenue$166.7 million$313.1 million
Gross profit / margin$12.5 million / 7.5%$33.7 million / 10.8%
Operating income$6.5 million$26.3 million
Net income / net margin$4.2 million / 2.5%$16.6 million / 5.3%
Basic and diluted EPS$0.25 / $0.25$1.03 / $1.02
Cash flow from operations$(13.9) million$(58.2) million
Cash and cash equivalents$11.5 million$0.5 million
Total assets / liabilities$105.6 million / $27.3 million$85.2 million / $11.3 million
Working capital / current ratio$78.1 million / 3.86$73.8 million / 7.57

FY2012 operating cash outflow reflected, among other items, a $39.5 million increase in trade receivables and $23.8 million increase in supplier advances, partly offset by lower inventory. Investing cash flow was positive $18.6 million, including $18.7 million of net cash proceeds from the disposal of subsidiaries. Financing cash flow was positive $6.2 million, including receivables financing.

At year-end, the company reported $6.2 million of short-term borrowings from trade receivables sold with recourse to Hong Kong banks, bearing 1.8%–2.2% interest. It also had a $0.2 million non-interest-bearing, unsecured shareholder loan payable on demand. The filing describes the business as virtually debt-free apart from receivables financing and shareholder loans. Current liabilities were $27.3 million.

Material changes versus the prior comparable period

  • Revenue fell 46.8% year over year, attributed to changed customer mix, lower sales volumes, lower selling prices and competition. Management also cited reduced lower-margin trading and OEM activity and loss of some key customers.
  • Gross profit fell 63.0%, and gross margin declined 3.3 percentage points to 7.5%. Management cited price declines, recycling fees on imported monitors and additional outsourced-manufacturing costs.
  • Net income declined 74.6%. Interest expense fell sharply to $0.1 million from $2.1 million after the company disposed of Honesty Group and eliminated bank loans associated with that business.
  • Year-end receivables rose to $59.4 million from $19.7 million; supplier advances rose to $28.5 million from $4.6 million. The average collection period lengthened to 87 days from 44 days. Inventory rose to $5.7 million from $1.9 million.
  • Cash increased to $11.5 million from $0.5 million, while working capital increased. The current ratio nevertheless decreased from 7.57 to 3.86.

Outlook, commentary, risks and unusual items

  • No numerical revenue, earnings or cash-flow guidance is provided. Management described a strategy of emphasizing owned and licensed brands and higher-margin application-specific products; it reported owned-brand sales were 70.6% of FY2012 sales.
  • Manufacturing and supplier concentration is significant: Honesty Group and related subsidiaries accounted for approximately 77% of FY2012 purchases, despite being independent after the sale. The top three customers generated approximately 37% of revenue.
  • The $76 million sale of Honesty Group was fully settled by May 2012 through cash, offsets and goods. SGOCO continued buying products from the former subsidiary. A potential PRC tax provision of $5.4 million relating to the sale remained unpaid at the report date; taxes payable at year-end were $7.1 million.
  • Management concluded internal control over financial reporting was ineffective at December 31, 2012, citing insufficient qualified U.S. GAAP/SEC reporting personnel and inadequate review capacity. Disclosure controls were also deemed ineffective. Remediation was underway, but effectiveness had not yet been demonstrated; the auditor did not attest to internal control.
  • Receivables collection and cash deployment merit attention: by March 31, 2013, 77% of receivables aged over 90 days at year-end had reportedly been collected. The filing reports no allowance for doubtful accounts at December 31, 2012.
  • Other risks include falling display-product prices, competitive pressure, customer credit risk, dependence on outsourced production, China regulatory and currency risks, and possible difficulty obtaining financing. Deposits exceeding applicable insured limits totaled $11.4 million at year-end.
  • NASDAQ halted trading in the ordinary shares in May 2012 after a late-filing deficiency; trading resumed in September 2012. Warrants traded on the OTC Pink Market. The filing reports no expected dividends in the foreseeable future and no significant pending legal proceedings.
  • The filing’s tax disclosures show differing effective-rate presentations: MD&A cites 25.1% for 2012 excluding specified items, while the tax reconciliation reports 34.0%. Reconcile the calculation and definitions with the audited statements.

Important facts for investors to verify

  • Confirm the issuer and reporting period: this is SGOCO Group, Ltd.’s FY2012 annual report, not a Troops, Inc. filing or a standalone Q4 report.
  • Verify collectability of the $59.4 million receivables balance, the subsequent collection of aged balances, and the adequacy of the zero allowance for doubtful accounts.
  • Assess the recoverability and terms of $28.5 million in supplier advances, including the $9.4 million advanced to Honesty Group, and the risks of concentrated sourcing.
  • Confirm resolution and payment status of the $5.4 million sale-related PRC tax provision, year-end taxes payable, and remaining subsidiary capital commitments.
  • Review the company’s progress in remediating material weaknesses in financial reporting controls and any later auditor or regulatory developments.
  • Evaluate whether the light-asset strategy can restore sales and margins while reducing dependence on Honesty Group and a small number of customers.