YUNHONG GREEN CTI LTD. quarterly report, Q2 FY2011

Business context and reporting period

The supplied filing is CTI Industries Corporation’s unaudited Form 10-Q for the quarter and six months ended June 30, 2011—not a filing identified as YUNHONG GREEN CTI LTD. CTI designs, manufactures, and distributes balloon products, packaging films, and flexible containers, with operations in the United States, Mexico, Europe, and the United Kingdom.

Financial performance and position

MetricThree months ended June 30, 2011Six months ended June 30, 2011
Net sales$11.965 million$24.662 million
Gross profit / margin$2.070 million / 17.3%$4.541 million / 18.4%
Income from operations$150,000$748,000
Net income attributable to CTI$13,000; $0.00 per basic and diluted share$310,000; $0.10 per basic and diluted share
Operating cash flowNot provided for the quarter$1.074 million

At June 30, 2011, cash was $494,000; working capital was $5.669 million; current assets were $22.368 million and current liabilities were $16.699 million. The revolving line balance was $6.094 million, and $1.977 million was available to borrow. The company reported $4.140 million in long-term liabilities, including notes payable. Total assets were $33.336 million and total equity was $12.497 million.

Material changes versus prior comparable periods

  • Second-quarter sales fell 7.7% year over year; first-half sales fell 2.8%. Second-quarter net income attributable to CTI declined from $607,000 to $13,000, while first-half net income declined from $1.206 million to $310,000.
  • Gross margin contracted to 17.3% in the quarter from 22.2% a year earlier, and to 18.4% for the first half from 23.3%. Management attributed the deterioration principally to higher input and shipping costs.
  • First-half operating cash flow fell to $1.074 million from $2.611 million. Inventory increased $1.209 million, while accounts receivable decreased $763,000.
  • Revenue weakness was concentrated in pouches and, in the second quarter, metalized balloons and film products. First-half latex balloon sales rose 16.3%; pouch sales fell 26.7%, primarily due to reduced purchases by a principal customer.
  • Cash declined $268,000 during the first half. The company reduced revolving credit borrowings and repaid debt, while also obtaining $680,000 in long-term debt proceeds; $700,000 of line-of-credit debt was reclassified as long-term.

Outlook, commentary, risks, and unusual items

  • Management said latex costs rose 46.9% and plastic sheeting and resin costs averaged 19% higher in the first half versus 2010; shipping and warehouse expenses rose 22%. Price increases had not fully offset these costs. Management planned further price increases, improved raw-material purchasing terms, and expected the pace of some input-cost increases might ease. No formal earnings or revenue guidance was provided.
  • Customer concentration is material: the top three customers accounted for 50.2% of second-quarter sales and 52.1% of first-half sales. One customer represented 30.1% of first-half sales. Approximately 95% of first-half laminated-film sales went to one principal customer.
  • Liquidity depends significantly on bank financing and the revolving credit facility. The company stated it complied with its financial covenants at June 30, 2011. The effective rate on outstanding loan balances was 3.75% at that date.
  • On July 1, 2011, CTI entered into an interest-rate swap covering $6.780 million of Harris loan balances, fixing the rate at 4.65% through September 30, 2014. On July 8, it declared a $0.05-per-share dividend, totaling approximately $158,000, which was paid July 28.
  • The filing describes ordinary-course legal claims and says management did not expect their settlement to significantly affect financial position or results; Part II reports no legal proceedings. The company also noted that the U.S. deferred-tax valuation allowance had been reduced to zero in 2010, so future U.S. book income may carry tax expense despite $1.514 million of net operating loss carryforwards.

Important facts for investors to verify

  • Confirm the intended issuer: the provided 10-Q is for CTI Industries Corporation, not the company named in the request metadata.
  • Monitor whether pricing actions and lower input-cost pressures improve gross margins, and whether the company’s principal pouch customer restores purchases.
  • Assess customer concentration, especially the customer contributing 30.1% of first-half sales, and the concentration of receivables.
  • Verify ongoing borrowing availability, covenant compliance, debt maturities, and the effect and fair-value accounting of the post-quarter interest-rate swap.
  • Review cash conversion and inventory growth, as operating cash flow declined substantially year over year.