ASSURED GUARANTY LTD annual report, FY2011

Business context and reporting period

Assured Guaranty Ltd. is a Bermuda-based financial guaranty holding company protecting scheduled principal and interest payments on public finance, infrastructure and structured finance obligations. This Form 10-K covers the fiscal year ended December 31, 2011; quarterly figures below are unaudited. AGM and AGC remained the principal operating insurers. The company no longer writes new U.S. RMBS or new CDS business.

Financial performance and position

MetricFY 2011FY 2010
Total revenue$1,819.3 million$1,313.5 million
Net earned premiums$920.1 million$1,186.7 million
Net investment income$391.0 million$354.7 million
Loss and loss adjustment expenses$461.9 million$412.2 million
Net income$775.6 million$493.7 million
Diluted EPS$4.18$2.61
Non-GAAP operating income$604.4 million$664.1 million
Operating cash flow$675.6 million$129.2 million
  • Net income rose 57%, but included a $553.7 million unrealized credit-derivative gain; results also reflected lower fair-value losses on consolidated financial guaranty VIEs. Management’s non-GAAP operating income fell about 9%.
  • Net earned premiums declined about 22%, principally as the structured finance book ran off. Management said premiums were expected to decline in future years unless replaced by new business. Net investment income increased about 10%.
  • FY 2011 net economic loss development was $123.8 million, primarily reflecting Greek exposures and other structured finance risks. Higher projected RMBS losses were largely offset by increased estimated representation-and-warranty recoveries.
  • Fourth-quarter net loss was $83.6 million, or $0.46 per diluted share, versus a net loss of $183.5 million, or $1.00 per diluted share, in fourth-quarter 2010. Quarterly results were affected by substantial fair-value movements.
  • At year-end, total assets were $18.1 billion, total liabilities $13.4 billion, shareholders’ equity $4.7 billion and carrying-value long-term debt $1.04 billion. Principal debt was $1.35 billion. Cash was $214.5 million; investments and cash totaled $11.31 billion.
  • Operating cash flow improved, while financing cash outflow was $1.13 billion, largely reflecting paydowns of consolidated VIE liabilities. Cash increased to $214.5 million from $108.4 million.
  • Net insured par outstanding was $558.0 billion, down from $617.1 billion; $28.2 billion, or 5.1%, was internally rated below investment grade. Approximately 88.8% of net par was U.S. exposure.

Material changes versus the prior year

  • Reported net income improved, while operating income and new-business production weakened: present value of new business production fell to $242.7 million from $362.7 million, and gross par written fell to $16.9 billion from $30.8 billion.
  • U.S. municipal issuance fell 33.8% to $285.2 billion. Assured Guaranty’s public-finance market penetration was 12.1% by number of new issues and 5.3% by par.
  • S&P lowered AGM and AGC to AA- in November 2011, with stable outlook; Moody’s ratings were Aa3 with negative outlook. The company said rating uncertainty harmed demand and market penetration.
  • Net RMBS par fell to $21.6 billion from $25.1 billion. Total net expected loss to be paid across insurance, VIEs and credit derivatives increased to $1.10 billion from $1.06 billion; the mix and estimates of recoveries changed materially.
  • Shareholders’ equity increased from $3.73 billion to $4.72 billion, supported by net income and unrealized investment gains. GAAP book value per share rose to $25.89 from $20.32.

Outlook, commentary, risks and unusual items

  • Management said liquidity should be sufficient for the next 12 months and described a policy of holding liquid assets equal to 1.5 times projected operating-company cash needs over the next four quarters. This is management’s assessment, not a guarantee; subsidiary dividends and external financing are subject to restrictions and market conditions.
  • In January 2012, AGC and AGM entered an aggregate excess-of-loss reinsurance facility covering a portion of the next $600 million of eligible losses above an aggregate $2 billion attachment point; reinsurers assume up to $435 million. Also in January, Assured Guaranty agreed to reacquire and reinsure Radian exposures and to acquire MIAC for $91 million, subject to regulatory approval.
  • RMBS estimates remain sensitive to housing recovery, delinquencies, loss severity and the timing and collectability of representation-and-warranty recoveries. The Bank of America agreement covered 29 transactions: it provided $1.04 billion in 2011 for second-lien transactions, with $57.3 million still due, and 80% reimbursement of eligible first-lien claims subject to contractual limits. Future recoveries are uncertain.
  • Greek debt restructuring presented a contingent claims risk. At year-end, expected Greek losses were estimated at $42.6 million net of reinsurance; subsequent exchange proposals and collective-action provisions could affect claims.
  • The former AGMH financial-products business remains a material counterparty risk through Dexia support agreements. Year-end GIC liabilities were $4.7 billion; management reported supporting assets exceeded specified obligations after agreed valuation reductions, but Dexia’s ability and willingness to perform remains a risk.
  • Other notable exposures and contingencies include Jefferson County’s Chapter 9 bankruptcy, leveraged-lease downgrade triggers, collateral-posting and termination provisions in CDS, reinsurer credit risk, and litigation. An adverse court ruling in an RMBS reimbursement dispute could result in up to approximately $144 million of additional unreimbursed claims over the transaction’s life, before specified offsets.
  • GAAP earnings are volatile because credit derivatives and consolidated VIEs are marked to fair value using significant estimates. The filing also identifies a forthcoming accounting change to acquisition-cost capitalization, estimated to reduce opening 2012 retained earnings by $60–$80 million after tax.

Important facts for investors to verify

  • How much of FY 2011 earnings reflected non-cash credit-spread and VIE fair-value movements, and how operating income compares with GAAP net income.
  • Whether RMBS loss estimates and the $1.65 billion net representation-and-warranty recovery credit are supported by realized collections, enforceable agreements and counterparties’ capacity to pay.
  • Current insurer ratings and outlooks, capital-model requirements, downgrade triggers, collateral needs and potential effects on claims, business production and reinsurance recapture.
  • Liquidity and dividend capacity at the holding company and regulated subsidiaries, including the effect of the expired $300 million revolving facility and restrictions on subsidiary dividends.
  • Developments in Greek restructuring, Jefferson County, RMBS reimbursement litigation, Dexia support arrangements, and the pending MIAC acquisition and Radian transactions.