Bausch Health Companies Inc. quarterly report, Q3 FY2011

Valeant Pharmaceuticals International, Inc. — Q3 2011 Form 10-Q

Business context and reporting period. The filing covers the quarter and nine months ended September 30, 2011; amounts are U.S. dollars. Valeant was a multinational specialty pharmaceutical company focused principally on neurology, dermatology and branded generics. The registrant was then Valeant Pharmaceuticals International, Inc. (formerly Biovail); the filing is not a 2011 filing by a company named Bausch Health. Comparisons with 2010 are not like-for-like: the 2010 results included Valeant only from the September 28, 2010 merger date, while 2011 includes acquired businesses only from their respective acquisition dates.

Key financial results

MetricThree months ended Sept. 30, 2011Nine months ended Sept. 30, 2011Comparable 2010
Revenue$600.6 million$1,775.0 million$208.3 million; $666.7 million
Operating income (loss)$112.4 million$305.6 million$(126.3) million; $(61.1) million
Net income (loss)$40.9 million$103.7 million$(207.9) million; $(177.1) million
Diluted EPS$0.13$0.32$(1.27); $(1.11)
Operating cash flow$173.7 million$486.7 million$110.9 million; $264.6 million
  • Revenue rose 188% in the quarter and 166% year to date, substantially reflecting the merger and acquisitions, including PharmaSwiss and Sanitas, rather than solely organic growth. Segment revenues also benefited from Trobalt milestone revenue, the Cloderm out-license and product performance.
  • Operating margins were approximately 18.7% for the quarter and 17.2% year to date; net margins were approximately 6.8% and 5.8%, respectively. These ratios reflect acquisition-related accounting and the limited comparability of the periods.
  • Interest expense was $87.5 million for the quarter and $239.3 million year to date, up materially from 2010, primarily due to assumed and newly issued debt. Amortization of intangible assets was $138.0 million and $365.0 million, respectively.
  • Nine-month operating cash flow increased to $486.7 million. Investing activities used $1,330.5 million, mainly for acquisitions and product rights; financing activities provided $711.6 million. Cash declined $139.7 million from year-end 2010.
  • At September 30, cash and equivalents were $254.6 million; current assets were $1,099.1 million and current liabilities $862.7 million. Long-term debt, including current maturities, was $5,226.9 million, versus $3,595.3 million at December 31, 2010. Net financial liabilities were $4,969.4 million. The filing reported covenant compliance at quarter-end.
  • Total assets were $11,818.4 million and shareholders’ equity $4,014.1 million. No dividends were declared or paid in the first nine months of 2011.

Material changes versus the prior comparable period

  • The 2011 results include acquisitions and product transactions that were absent or only partly reflected in the 2010 comparison. Acquisitions and rights transactions included PharmaSwiss, Sanitas, Zovirax, and Elidel/Xerese; Valeant’s operations were included in 2010 only after the merger date.
  • Management attributed earnings improvement to the larger acquired revenue base, higher Xenazine and Zovirax contribution, lower restructuring costs and fewer legal-settlement charges than in 2010. These benefits were partly offset by higher amortization and interest expense, integration and acquisition costs, and debt-extinguishment losses.
  • Wellbutrin XL sales fell 25% in Q3 and 14% year to date, with generic competition cited as the principal reason. Xenazine sales increased 33% in Q3 and 53% year to date; Zovirax sales increased 50% and 22%, respectively.
  • Equity declined 18% from year-end, affected by share and convertible-note repurchases, the settlement of convertible notes in shares, and a $287.6 million foreign-currency translation loss.

Outlook, risks and unusual items

  • Management targeted approximately $350 million of annual merger synergies by the end of 2012, with more than $300 million expected in 2011; it reported $236.7 million realized in the first nine months. Estimated merger-related rationalization and integration costs were up to $180 million, including an estimated $55 million non-cash component.
  • The FDA approved Potiga, but launch depended on DEA controlled-substance scheduling, which remained under review at September 30. Management anticipated no U.S. launch before at least Q1 2012 and expected higher Q4 2011 pre-launch SG&A. Trobalt had launched in Europe and generated a $40 million milestone.
  • After quarter-end, the company entered into a $2.0 billion senior secured credit-facility package and used an initial $1.2 billion draw in part to repay the quarter-end Bridge and revolving borrowings. It expected Dermik and Ortho Dermatologics acquisitions to close before year-end, subject to approvals; both had received FTC requests for additional information. It also acquired control of Afexa in October 2011.
  • A new securities repurchase program of up to $1.5 billion was announced for November 2011 through November 2012. Repurchases are discretionary and subject to market conditions, financing restrictions and other considerations.
  • Key risks include substantial debt and interest obligations, refinancing and cash-flow needs, acquisition integration and realization of synergies, generic competition and patent challenges, product/regulatory risks, foreign-exchange exposure, tax positions and litigation. The filing describes ongoing Wellbutrin XL antitrust class actions and numerous patent and other legal matters; outcomes and potential losses were generally not estimable.
  • Other notable items include a $21.3 million gain on the sale of Cephalon shares, $33.3 million in nine-month debt-extinguishment losses, acquisition contingent consideration and significant purchase-accounting amortization. The filing identifies no material change to risk factors or market-risk exposures and states that disclosure controls were effective.

Important facts for investors to verify

  • Assess how much of revenue and earnings growth reflects acquired operations and one-time milestones versus organic growth; account for the non-comparable 2010 base.
  • Review debt maturities, post-quarter refinancing terms, facility draws, covenants, interest costs and the capacity to fund planned acquisitions and repurchases.
  • Track realization and cash cost of merger synergies, integration expenses, and amortization or impairment of acquired intangible assets and goodwill.
  • Monitor generic erosion of Wellbutrin XL, DEA scheduling and commercialization of Potiga, and performance of recently acquired products and businesses.
  • Follow FTC review and closing of the Dermik and Ortho transactions, Afexa’s subsequent acquisition process, and material developments in litigation, tax audits and contingent obligations.