CBRE GROUP, INC. quarterly report, Q1 FY2023

Full document

CBRE Group, Inc. — Q1 2023 Form 10-Q

Reporting period: Three months ended March 31, 2023; comparisons are with Q1 2022 unless stated otherwise. CBRE provides commercial real estate services and investment management through Advisory Services, Global Workplace Solutions (GWS), and Real Estate Investments (REI).

Financial performance and liquidity

  • Revenue: $7.411 billion, up 1.1%. Net revenue, a non-GAAP measure excluding largely pass-through costs, was $4.181 billion, down 4.5% from $4.376 billion.
  • Profit and margins: Operating income was $37.4 million, versus $377.0 million; operating margin was 0.5%, versus 5.1%. Net income attributable to CBRE was $116.9 million, versus $392.3 million; diluted EPS was $0.37, versus $1.16. Core EBITDA, a non-GAAP measure, was $532.6 million, versus $732.1 million.
  • Cash flow: Operating activities used $744.8 million, compared with $393.5 million used in Q1 2022. Investing activities used $115.1 million; financing activities provided $761.0 million. Cash and restricted cash totaled $1.320 billion at quarter-end.
  • Debt and liquidity: Short-term borrowings were $2.009 billion, including $782.6 million of warehouse-line borrowings and $1.209 billion under the revolving facility. Long-term debt was $1.520 billion, including $433.4 million of current maturities. CBRE reported $2.5 billion available under revolving credit facilities and $1.2 billion of cash and cash equivalents. It was in compliance with debt covenants.
  • Other metrics: Total assets were $21.030 billion and total liabilities $12.388 billion at March 31. Net interest expense rose to $28.4 million from $12.8 million. The effective tax rate was 18.3%, compared with negative 1.0%.

Material changes and segment results

  • GWS: Revenue rose 11.1% to $5.338 billion, supported by client wins, expanded services, and acquisitions. Segment operating profit increased to $229.7 million from $202.7 million.
  • Advisory Services: Revenue fell 17.5% to $1.854 billion as leasing, property sales, and mortgage origination weakened. Segment operating profit declined to $269.7 million from $465.7 million.
  • REI: Revenue declined 21.1% to $223.8 million, mainly due to lower development and property-sale activity. Segment operating profit was $131.5 million, versus $167.1 million.
  • Reportable segment operating profit totaled $630.9 million, down from $835.4 million. The comparison also reflects higher corporate and other losses and substantial cost-reduction charges.

Outlook, risks, and unusual items

  • Management gave no numerical earnings or revenue guidance. It said operating cash flow and revolving credit availability are expected to meet anticipated cash needs for at least the next 12 months, absent extraordinary events or a large strategic acquisition.
  • Management cited rapidly rising interest rates, bank failures and tighter credit as pressures on property sales, mortgage origination, investment sales, and development financing. Inflation is also raising compensation and construction costs. GWS’s contractual revenue and variable commission compensation provide some resilience, but do not eliminate cyclical exposure.
  • Q1 included $138.2 million of charges, excluding depreciation, for efficiency and cost-reduction initiatives, plus $9.0 million of related depreciation. The initiatives include workforce changes, lease exits, and other cost reductions and were expected to continue over the following months.
  • A Telford Homes fire-safety remediation liability was approximately $188.1 million at March 31. The estimate may change as buildings are assessed and remediation scopes and costs are determined.
  • CBRE MCI had $35.8 billion of loans subject to Fannie Mae loss-sharing arrangements; its recorded guarantee liability was about $66.2 million. The filing also describes ordinary-course litigation, guarantees, and project commitments; management did not expect material losses under development guarantees.

Investor verification priorities

  1. Track whether transaction markets and credit availability recover, particularly given the steep declines in Advisory sales and mortgage origination.
  2. Assess whether GWS growth and contractual revenue can offset continued weakness in cyclical businesses and protect margins.
  3. Verify the cash-flow trajectory, revolver usage, and refinancing plan for the €400 million term loan maturing in December 2023.
  4. Monitor execution and cash costs of efficiency initiatives, and whether their benefits offset the Q1 charges.
  5. Follow changes in the Telford remediation estimate and exposure under Fannie Mae and other guarantee arrangements.