Greentree Hospitality Group Ltd. annual report, Q4 FY2023

Business context and reporting period

GreenTree Hospitality Group Ltd. filed its annual report on Form 20-F for the fiscal year ended December 31, 2023. The filing is not a standalone 2023 fourth-quarter filing; it presents audited full-year 2023 results with comparative 2021 and 2022 information. The company is a Cayman Islands holding company operating primarily in China through subsidiaries and reports under U.S. GAAP.

The business comprises an asset-light hotel franchising and management platform and a restaurant business. In March 2023, GreenTree completed its common-control acquisition of Da Niang Dumplings and Bellagio from controlling shareholder GTI; prior-period results were recast to include the restaurant business.

  • Hotel network at December 31, 2023: 4,238 hotels and 309,495 rooms in operation, plus 963 hotels contracted for or under development.
  • Franchised-and-managed hotels represented 4,173 hotels, or 98.5% of the operating hotel network.
  • Restaurant network: 194 locations in 53 cities, including 42 self-operated and 152 franchised restaurants.

Financial and operating metrics

RMB millions, except percentages and per-share data20222023Change
Total revenue1,469.11,627.310.8%
Operating income(486.5)335.6Improved by 822.2
Net income(461.7)260.5Returned to profit
Net income attributable to ordinary shareholders(425.2)269.3Returned to profit
Net margin attributable to ordinary shareholders(28.9%)16.6%Improved 45.5 percentage points
Operating margin(33.1%)20.6%Improved 53.7 percentage points
Basic and diluted EPSRMB(4.13)RMB2.64Returned to positive

Revenue growth was led by the hotel business, while restaurant revenue declined. Hotel revenue increased 27.2% to RMB1,191.9 million, including RMB696.3 million from franchised-and-managed hotels and RMB490.9 million from leased-and-operated hotels. Restaurant revenue decreased 17.3% to RMB441.6 million, primarily because of leased-and-operated restaurant closures.

  • Total hotel occupancy increased from 63.7% to 75.8%; average daily rate increased from RMB159 to RMB180; and RevPAR increased from RMB101 to RMB137.
  • Franchised-and-managed hotel RevPAR increased from RMB100 to RMB135, while leased-and-operated hotel RevPAR increased from RMB128 to RMB177.
  • Franchised-and-managed hotel revenue rose 19.6% to RMB696.3 million. Recurring franchise management fees rose to RMB649.5 million, or 93.3% of franchised-and-managed hotel revenue.
  • Total operating costs and expenses declined 33.4% to RMB1,318.8 million, or 81.0% of revenue, compared with 134.8% in 2022.
  • Operating cash flow increased from RMB294.5 million to RMB455.0 million.
  • Cash, cash equivalents and restricted cash increased from RMB734.0 million to RMB791.6 million. Including short-term investments and long-term time deposits, reported liquidity was approximately RMB1,272.7 million at year-end.
  • Bank loans totaled RMB173.6 million at year-end, consisting of RMB116.8 million of short-term loans, RMB0.2 million of current long-term borrowings and RMB56.8 million of non-current long-term borrowings.
  • Total operating lease liabilities were RMB1,659.4 million, including RMB267.5 million current and RMB1,391.9 million non-current.
  • Total assets were RMB5,066.8 million and total shareholders’ equity was RMB1,480.0 million at December 31, 2023.

Material changes versus the prior comparable period

  • Hotel demand recovered materially from 2022 levels, increasing occupancy, average daily rate and RevPAR across both operating models.
  • The company opened 420 hotels and closed 241 hotels in 2023, producing a net increase of 179 hotels. The filing states that 2022 included 295 openings and 95 closures.
  • Restaurant revenue contracted because the company closed leased-and-operated restaurants, including 82 stores for strategic reasons. Management is shifting toward community and street-side locations and expanding franchised restaurants while reducing shopping-mall exposure.
  • Operating performance benefited from the absence of the large 2022 charges associated with Argyle and Urban. In 2022, the company recorded RMB91.2 million of goodwill impairment and RMB485.4 million of other general expenses; in 2023 these amounts were nil and RMB79.6 million, respectively.
  • 2023 other general expenses included provisions and impairment charges, including RMB16.0 million of impairment on the Da Niang trademark and RMB40.6 million of long-lived asset impairment.
  • General and administrative expense decreased 19.7% to RMB208.4 million, while selling and marketing expense increased 4.6% to RMB71.6 million.
  • Financing cash flow was negative RMB303.7 million, primarily because of RMB284.3 million of net bank-loan repayments and RMB19.7 million of share repurchases. The company repurchased 635,434 ADSs during 2023 under a program authorized for up to US$10 million over two years.
  • The company adopted the current expected credit loss standard in 2023, recording a RMB20.1 million cumulative-effect increase to opening accumulated losses. Year-end allowances for loans receivable totaled RMB316.9 million, and gross loans receivable were RMB533.2 million.

Outlook, management commentary, risks and unusual items

The filing does not provide a quantified 2024 revenue, earnings or unit-growth forecast. Management states that it intends to continue expanding the franchised-and-managed hotel and restaurant networks, develop mid-scale and mid-to-up-scale offerings, increase community and street-side restaurants, and retain sufficient cash to fund operations and expansion. Management believes existing cash and operating cash flow will satisfy working-capital needs for at least the next twelve months.

  • Franchise model exposure: franchisees fund most property development and operating costs, but their financial condition, compliance, service quality, lease renewals and ability to pay fees directly affect GreenTree’s revenue and reputation.
  • Regulatory and licensing matters: as of December 31, 2023, certain leased-and-operated hotels lacked fire-safety, public-hygiene or special-industry permits. The company also lacked valid permit documentation from portions of its franchised hotel and restaurant network. Potential consequences include fines, suspension or closure.
  • Labor compliance: the company states that it has not made adequate contributions to certain PRC employee-benefit plans and has accrued estimated underpaid amounts for current employees, but has not accrued interest or potential penalties.
  • Lease and property risks: the company has substantial fixed lease obligations; some properties lack title documentation, have designated uses inconsistent with actual operations, or have unregistered leases. These matters could lead to rent increases, relocation, operational disruption or closure.
  • Credit and collection risk: loans to franchisees and third parties, receivables and related-party balances expose the company to defaults. Gross loans receivable past due at year-end totaled RMB319.5 million, including RMB215.3 million past due more than one year.
  • Tax contingencies: unrecognized tax benefits were RMB382.1 million on the balance sheet, including RMB278.7 million that would affect the effective tax rate if recognized. PRC subsidiaries are subject to tax examinations for specified periods.
  • China-related risks: the filing highlights PRC regulatory intervention, restrictions on currency conversion and capital transfers, uncertainty regarding the company’s PRC tax-resident status, geopolitical tensions, and limitations on enforcement or regulatory investigations by overseas authorities.
  • Ownership and governance: GTI owns 94.0% of aggregate voting power, and founder Alex S. Xu controls GTI. The company is a controlled company and a foreign private issuer, allowing reliance on certain home-country governance practices.
  • Audit and controls: management concluded that disclosure controls and internal control over financial reporting were effective as of December 31, 2023. The auditor did not provide an internal-control attestation because the company is a non-accelerated filer. The PCAOB’s prior inability to fully inspect the company’s auditor was resolved in 2022, but the filing warns that access could change in the future.
  • Cybersecurity: the company reported no significant cybersecurity incidents as of the filing date, but remains subject to evolving PRC data-security and privacy requirements.
  • Dividends: the filing does not indicate a 2023 dividend. Management intends to retain available funds for operations and expansion; future dividends remain discretionary and depend on subsidiary distributions, PRC restrictions and other factors.

Most important facts an investor should verify

  • Confirm that the reported figures are full-year 2023 results rather than fourth-quarter-only results, and review the recast treatment of the common-control restaurant acquisition.
  • Reconcile reported liquidity of approximately RMB1,272.7 million with restricted cash, pledged deposits, short-term investments and the company’s ability to move cash out of China.
  • Assess the collectability and collateral supporting RMB533.2 million of gross loans receivable and the adequacy of the RMB316.9 million allowance.
  • Review the status and potential financial impact of missing hotel and restaurant permits, lease registrations, property titles and land-use compliance.
  • Evaluate whether the 2023 hotel RevPAR recovery is sustainable and whether restaurant closures and the shift toward franchised stores improve profitability.
  • Examine the terms and economic rationale of the related-party acquisition from GTI, including the RMB399.8 million consideration settled through related-party balances.
  • Review tax examinations, RMB382.1 million of unrecognized tax benefits and the potential withholding tax on undistributed PRC earnings.
  • Consider the company’s fixed lease commitments, with total future operating lease payments of approximately RMB1,950.1 million before imputed interest.
  • Monitor the controlled-company structure, dual-class voting rights, ADS listing and future PCAOB inspection status.