J.Jill, Inc. quarterly report, Q1 FY2021

J.Jill, Inc. — Form 10-Q Summary

Reporting period: Thirteen weeks ended May 1, 2021 (fiscal 2021 first quarter); comparable period ended May 2, 2020. The filing is dated June 9, 2021. J.Jill is an omnichannel women’s apparel retailer with 265 stores at quarter-end and an e-commerce business.

Financial performance

MetricQ1 FY2021Q1 FY2020
Net sales$129.1 million$91.0 million
Gross profit / gross margin$87.8 million / 68.0%$50.2 million / 55.1%
Operating income (loss)$8.7 million$(89.7) million
Net loss$(18.3) million; $(1.89) per diluted share$(70.3) million; $(7.91) per diluted share
Adjusted EBITDA / margin (non-GAAP)$16.9 million / 13.1%$(25.8) million / (28.4)%
Cash from operating activities$(4.1) million$3.0 million
  • Sales rose 41.9%; retail contributed $54.9 million and direct sales $74.2 million. Management attributed the improvement to all stores being open, stronger full-price selling, and fewer promotions. The comparison is substantially affected by store closures in the prior-year quarter.
  • Gross margin improved with fewer markdowns and promotions. SG&A declined 10.0% to $79.1 million, including lower marketing and occupancy costs, partly offset by higher compensation and shipping costs.
  • Reported net loss included $20.8 million of noncash fair-value expense on warrants and a derivative; the warrant charge was $18.6 million. The prior-year quarter included $52.0 million of impairment charges and substantial COVID-related store-closure effects.

Cash, liquidity and debt

  • At May 1, 2021, cash was $10.7 million, current assets $121.8 million, and total assets $489.4 million. Shareholders’ deficit was $115.0 million.
  • Revolver borrowings were $23.0 million, with $14.1 million of additional availability under the $40 million ABL facility; letters of credit of $2.9 million reduce availability. Debt components reported in the debt note totaled $231.7 million, excluding the revolver; including revolver borrowings, reported borrowings were approximately $254.8 million.
  • Operating cash use reflected payments of accounts payable and accrued expenses, including vendor and rent liabilities deferred from FY2020. Financing provided $10.9 million, primarily from net ABL borrowing; capital expenditures were $0.5 million.
  • The company expected a tax refund exceeding $25 million, substantially related to CARES Act net operating loss carrybacks. Management expected to use funds from the refund toward a required $25 million Priming Loan paydown by August 30, 2021.

Outlook, risks and unusual items

  • No numerical revenue or earnings guidance was provided. Management said its current base forecast projected sufficient liquidity over the coming 12 months, but warned that risks could leave liquidity insufficient.
  • The filing explicitly states that substantial doubt exists about the company’s ability to continue as a going concern within one year. Key uncertainties include store performance, customer demand and resilience, further COVID-19 disruption, and timing of the expected tax refund.
  • On May 31, 2021, after quarter-end, the company issued 272,097 shares to Priming Loan lenders instead of repaying $4.9 million of principal. It disclosed that this would result in second-quarter noncash charges of approximately $0.6 million on the derivative and $38.3 million on warrants, followed by reclassification of the liabilities to equity. The Priming Loan requires at least a $25 million principal paydown by August 30, 2021 to avoid additional PIK interest and fees.
  • Management reported no material change to previously disclosed risk factors, no material market-risk changes, and no legal proceedings believed likely to have a material adverse effect. Disclosure controls were assessed as effective.

Important facts for investors to verify

  • Whether and when the expected tax refund is received, and whether it supports the required Priming Loan paydown by August 30, 2021.
  • Available ABL borrowing capacity and compliance with liquidity and other credit-facility requirements as seasonal cash needs change.
  • Store and direct-channel sales, full-price selling, and gross-margin sustainability against a prior-year quarter disrupted by closures.
  • The effects of warrant and derivative remeasurement, share issuance, and resulting dilution on future reported earnings and equity.
  • Progress on the going-concern risks identified by management and the assumptions underlying its 12-month liquidity forecast.