Navigator Holdings Ltd. current report, Q1 FY2020

Navigator Holdings Ltd. Q1 2020 Form 6-K Summary

Business Context and Reporting Period

This Form 6-K covers the three months ended March 31, 2020. Navigator Holdings Ltd. is the owner and operator of the world's largest fleet of handysize liquefied gas carriers, transporting petrochemical gases, LPG, and ammonia. As of March 31, 2020, the fleet consisted of 38 vessels. The company also holds a 50% interest in the Export Terminal Joint Venture, which operates the Marine Export Terminal in Texas.

Key Financial Metrics

Metric Q1 2020 Q1 2019
Operating Revenue $81.3 million $76.1 million
Operating Income $9.3 million $8.2 million
Net Loss $(7.7) million $(3.3) million
Net Loss Attributable to Stockholders $(8.2) million $(3.3) million
Operating Cash Flow $18.6 million $2.8 million
Cash, Cash Equivalents & Restricted Cash $66.2 million $71.5 million (Dec 31, 2019)
Fleet Utilization 89.0% 84.8%
Average Daily TCE Rate $20,855 $21,782

Material Changes vs. Prior Period

  • Revenue Increase: Operating revenue rose 6.8% to $81.3 million, driven by higher fleet utilization (up to 89.0%) and increased pass-through voyage costs (fuel and canal transits), partially offset by a decline in average time charter equivalent rates.
  • Expense Fluctuations: Voyage expenses increased 31.3% due to IMO 2020 low-sulfur fuel regulations and higher canal transits. Vessel operating expenses decreased 7.0% due to the absence of unexpected repair costs incurred in the prior year. General and administrative costs rose 35.5%, largely due to a $1.2 million foreign currency revaluation loss on an Indonesian Rupiah bank account.
  • Net Loss Expansion: The net loss widened significantly to $7.7 million (from $3.3 million) primarily due to a $14.0 million unrealized loss on non-designated derivative instruments (cross-currency swap) and a $3.0 million share of loss from the Export Terminal Joint Venture. These were partially offset by an $11.4 million foreign currency exchange gain on senior secured bonds.
  • Liquidity Position: Total current liabilities exceeded total current assets by $87.5 million, primarily due to the reclassification of $100 million in 2017 Bonds as current liabilities (maturing Feb 2021).

Guidance, Outlook, Risks, and Unusual Items

  • Going Concern: Management states that substantial doubt remains regarding the company's ability to continue as a going concern. The $100 million 2017 Bonds mature in February 2021 and cannot be repaid from existing cash or operations. Refinancing is capital markets dependent and uncertain.
  • COVID-19 Impact: The pandemic disrupted operations, causing utilization to dip to 84-85% in February and March before recovering to 90% in May. Challenges persist regarding crew changes and drydocking schedules. However, LPG demand remains relatively resilient.
  • Derivative Collateral: Due to the weakening of the Norwegian Kroner against the USD, the company was required to post $15.2 million in cash collateral for its cross-currency swap as of March 31, 2020. This amount reduced to $7.1 million by late June 2020 following favorable currency movements.
  • Terminal Project: The Marine Export Terminal is operational. The company contributed $125.5 million as of March 31, 2020, with an additional $7.5 million contributed in April 2020. Remaining capital contributions are estimated at $17.0 million.
  • Debt Covenants: The company was in compliance with all financial covenants as of March 31, 2020, including minimum liquidity requirements.

Investor Verification Checklist

  • Refinancing Status: Verify the company's progress in refinancing the $100 million 2017 Bonds maturing in February 2021, given the stated substantial doubt about going concern.
  • Derivative Exposure: Monitor the Norwegian Kroner/USD exchange rate and its impact on the cross-currency swap collateral requirements and unrealized P&L volatility.
  • Terminal Cash Flow: Assess the ramp-up of throughput at the Marine Export Terminal and the ability of the joint venture to generate positive cash flow to offset the current equity losses.
  • Utilization Trends: Track fleet utilization rates and TCE rates as global economies reopen from COVID-19 lockdowns to ensure the Q1 recovery is sustained.
  • Liquidity Buffer: Confirm that the company maintains the required minimum liquidity of $25.0 million (or 5% of Net Debt) to satisfy debt covenants.