PVH CORP. quarterly report, Q3 FY2016

PVH Corp. — Form 10-Q Summary

Period clarification: The request identifies “2015 Q3,” but the supplied filing is for the thirteen and thirty-nine weeks ended October 30, 2016, compared with November 1, 2015. The filing was signed December 6, 2016.

Business context and reporting period

PVH is a global apparel company with Calvin Klein, Tommy Hilfiger and Heritage Brands businesses, spanning wholesale, company-operated retail and licensing. During the period, PVH acquired the remaining 55% of its Tommy Hilfiger China joint venture and consolidated its results from April 13, 2016.

Financial results

Metric13 weeks ended Oct. 30, 201613 weeks ended Nov. 1, 201539 weeks ended Oct. 30, 201639 weeks ended Nov. 1, 2015
Total revenue$2,244.3 million$2,164.5 million$6,095.4 million$5,907.8 million
Gross profit / margin$1,191.6 million / 53.1%$1,101.0 million / 50.9%$3,232.3 million / 53.0%$3,088.7 million / 52.3%
Income before interest and taxes$197.9 million$253.6 million$635.5 million$584.5 million
Net income attributable to PVH$126.2 million$221.9 million$448.3 million$438.2 million
Diluted EPS$1.56$2.67$5.52$5.26
Operating cash flowNot presented separately for the quarterNot presented separately for the quarter$576.4 million$388.1 million

Third-quarter revenue grew 3.7%, while PVH-attributable net income fell 43.1%. The quarter included a $76.9 million noncash loss related to the planned Mexico deconsolidation. Gross margin improved 220 basis points, but SG&A rose to $918.0 million, or 40.9% of revenue, from $853.8 million, or 39.4%. For the thirty-nine weeks, revenue increased 3.2% and net income attributable to PVH increased 2.3%; results included a $153.1 million noncash gain on remeasurement of the existing TH China investment and $15.8 million of debt modification and extinguishment costs.

Liquidity, debt and material changes

  • Cash and cash equivalents were $662.4 million at October 30, 2016, up from $556.4 million at January 31, 2016. Net cash from operations was $576.4 million; investing activities used $365.7 million and financing activities used $110.4 million over the thirty-nine weeks.
  • Long-term debt was $3,303.1 million and short-term borrowings were $20.8 million. Approximate net debt, calculated as those borrowings less cash, was $2.66 billion. PVH reported no revolving-credit borrowings and was in compliance with applicable debt covenants.
  • PVH amended its senior secured facilities, replacing the Term Loan B with additional Term Loan A borrowing and extending facility maturities to May 2021. It also issued €350 million of 3.625% senior notes due 2024. About 65% of long-term debt was fixed-rate after swaps.
  • Operating cash flow improved year over year, primarily due to working-capital changes, including lower inventory. Capital expenditures were $163 million; full-year 2016 capital spending was projected at approximately $275 million.
  • PVH repurchased $225.8 million of shares under its $500 million authorization during the period; $148.0 million remained available. The annual common dividend was $0.15 per share.

Outlook, commentary and risks

  • Management projected full-year 2016 revenue growth of approximately 2%, including an estimated 1% adverse foreign-currency translation impact. Forecasts by business: Calvin Klein +6%, Tommy Hilfiger +4%, and Heritage Brands -9%.
  • Management expected full-year gross margin to rise versus 2015, supported by business mix and TH China, partly offset by the stronger U.S. dollar. SG&A as a percentage of revenue was expected to increase. Full-year net interest expense was projected at approximately $117 million, and the effective tax rate at 18%–18.5%.
  • Management estimated 2016 foreign-exchange impacts of approximately $80 million lower revenue and $25 million lower net income from translation, plus approximately $110 million lower net income from transaction effects, based on then-current rates. It expected currency headwinds to persist through at least the remainder of 2016.
  • Retail performance was mixed: Calvin Klein North America comparable sales declined 5% in the quarter and Tommy Hilfiger North America declined 11%; Calvin Klein International rose 7% and Tommy Hilfiger International rose 10%. Weak U.S. tourist-area traffic and consumer spending were cited. Heritage Brands revenue continued to reflect prior rationalization.
  • PVH Mexico was formed after quarter-end on November 30, 2016, with PVH retaining a 49% economic interest. The $76.9 million Mexico loss was based on estimates and was subject to remeasurement at closing, including currency and business-performance changes.
  • Other notable items included a $18.1 million gain from exiting a Tommy Hilfiger European flagship store, approximately $70 million of expected full-year TH China acquisition-related costs, and a planned $93.1 million of additional pension contributions during the remainder of 2016. Pension settlement charges from lump-sum payments were expected in the fourth quarter; their amount was not clearly provided.
  • Principal disclosed risks include leverage and debt-service demands, foreign-exchange exposure, consumer demand and discounting, inventory and acquisition execution, supply-chain and sourcing disruptions, and pension estimate volatility. The filing reported no material changes to previously disclosed risk factors and stated that pending litigation was not expected to materially adversely affect financial position.

Important facts for investors to verify

  • Confirm the intended reporting period: the filing is Q3 2016, not Q3 2015.
  • Assess the sustainability of gross-margin improvement against higher SG&A, currency-related costs and ongoing promotional and traffic trends.
  • Separate recurring earnings from the TH China remeasurement gain, Mexico loss, flagship-exit gain, acquisition costs and debt-related charges.
  • Track the final Mexico transaction accounting and the resulting equity-method contribution, as well as TH China’s post-acquisition performance.
  • Monitor debt repayment, covenant headroom, foreign-exchange exposure, pension funding and the final 2016 outlook against actual results.