Permianville Royalty Trust quarterly report, Q3 FY2013

Business Context and Reporting Period

Company: Enduro Royalty Trust (Note: Input metadata referenced "Permianville," but the filing text identifies the registrant as Enduro Royalty Trust).

Reporting Period: Quarterly report (Form 10-Q) for the period ended September 30, 2013.

Business Overview: The Trust is a Delaware statutory trust holding a net profits interest representing the right to receive 80% of the net profits from the sale of oil and natural gas production from certain properties in Texas, Louisiana, and New Mexico held by Enduro Resource Partners LLC. The Trust is a passive entity with no management control over operations.

Outstanding Units: 33,000,000 units as of November 11, 2013.

Key Financial Metrics

Metric Three Months Ended Sep 30, 2013 Nine Months Ended Sep 30, 2013
Income from Net Profits Interest $14,203,592 $34,711,925
Distributable Income $14,028,630 $34,261,920
Distributable Income Per Unit $0.425110 $1.038240
General & Administrative Expenses $(160,615) $(589,949)
Cash and Cash Equivalents $54,669 (as of Sep 30, 2013) N/A
Net Profits Interest Asset (Net) $583,608,607 (as of Sep 30, 2013) N/A
Amortization of Net Profits Interest $(17,111,416) $(54,042,132)

Material Changes vs. Prior Period

  • Revenue Decline: Income from the net profits interest decreased 2% ($0.3 million) for the three months ended September 30, 2013, compared to the same period in 2012. For the nine-month period, income decreased 21% ($9.4 million).
  • Production Volumes: Oil production volumes decreased 7% (quarterly) and 11% (year-to-date) due to natural declines in producing wells and delays in completing new wells in the Permian Basin. Natural gas volumes decreased 3% (quarterly) and 5% (year-to-date).
  • Price Realization: Realized oil prices decreased 8% quarterly and 9% year-to-date, driven by lower NYMEX prices and wider basis differentials in the Permian Basin. Realized natural gas prices increased 30% quarterly but decreased 5% year-to-date due to wider differentials.
  • Cost Reductions: Total costs decreased 23% quarterly and 11% year-to-date. Development expenses dropped significantly (69% quarterly, 14% year-to-date) due to fewer natural gas drilling projects in 2013 compared to 2012.
  • Hedge Settlements: Cash receipts from hedge settlements decreased 56% quarterly and 19% year-to-date, contributing to the reduction in net profits.

Guidance, Outlook, and Risks

  • Capital Expenditure Outlook: Enduro expects capital expenditures attributable to the Trust's properties to range from $14 million to $16 million for the full year 2013 and to remain consistent for 2014.
  • Hedging Strategy: As of September 30, 2013, approximately 41% of expected oil production and 67% of expected natural gas production for 2013 were hedged. No production attributable to the Underlying Properties will be hedged for periods after December 31, 2013.
  • Liquidity: The Trust holds a $1.0 million letter of credit provided by Enduro to cover administrative expenses if cash on hand is insufficient. No funds have been borrowed or drawn on the letter of credit to date.
  • Risk Factors: Key risks include fluctuations in commodity prices, production declines, basis differentials, and the passive nature of the Trust which relies entirely on Enduro's operational decisions. The filing notes no material changes to risk factors from the 2012 Annual Report.
  • Subsequent Events: On October 2, 2013, Enduro completed a secondary offering of 11,200,000 Trust Units. The Trust did not receive proceeds from this offering. A distribution of $0.151242 per unit was declared on October 21, 2013, payable November 15, 2013.

Investor Verification Checklist

  • Verify the impact of the widening basis differential in the Permian Basin on realized oil prices versus NYMEX benchmarks.
  • Confirm the timeline for the completion of delayed wells in the Permian Basin and their expected contribution to future production volumes.
  • Review the specific terms of the commodity hedge contracts expiring December 31, 2013, to assess exposure to price volatility in 2014.
  • Monitor the Trust's cash reserves and the utilization of the $1.0 million letter of credit, particularly given the decline in distributable income.
  • Validate the accuracy of the 80% net profits interest calculation against the reported gross revenues and operating expenses of the underlying properties.