BT Brands, Inc. (BTBD) - 10-K Summary
Business Context and Reporting Period
Company: BT Brands, Inc.
Filing Type: Form 10-K (Annual Report)
Reporting Period: Fiscal year ended December 29, 2024 (52 weeks).
Business Overview: BT Brands owns and operates a portfolio of restaurants in the eastern two-thirds of the United States. As of December 29, 2024, the company operated 17 restaurants across five concepts: Burger Time (8 locations, though one closed in Jan 2025), Bagger Dave's (39.6% equity interest in 6 locations), Keegan's Seafood Grille, Pie In The Sky Coffee and Bakery, Schnitzel Haus, and Village Bier Garten (closed Jan 2025). The company's strategy focuses on acquiring restaurant properties at attractive earnings multiples and diversifying geographic and segment exposure.
Key Financial Metrics
| Metric | Fiscal 2024 | Fiscal 2023 |
|---|---|---|
| Net Revenues | $14,823,472 | $14,076,653 |
| Net Loss | $(2,311,208) | $(887,368) |
| Loss Per Share (Basic & Diluted) | $(0.37) | $(0.14) |
| Restaurant-Level EBITDA | $723,828 | $866,524 |
| Restaurant-Level EBITDA Margin | 4.9% | 6.2% |
| Cash and Cash Equivalents | $1,951,415 | $5,300,446 |
| Marketable Securities | $2,319,555 | $1,392,060 |
| Total Assets | $11,996,797 | $14,609,212 |
| Long-Term Debt (Less Current) | $2,091,335 | $2,269,771 |
| Net Working Capital | $3,556,469 | $5,678,483 |
Note: Net working capital calculated as Total Current Assets minus Total Current Liabilities.
Material Changes vs. Prior Period
- Revenue Growth: Net sales increased 5.3% to $14.8 million, driven by the acquisition of Schnitzel Haus (contributing ~$710,000) and a 7% increase at Burger Time locations, partially offset by the closure of a Sioux Falls location.
- Widening Loss: Net loss more than doubled to $2.3 million from $0.9 million. Key drivers included:
- Impairment Charge: A $371,872 impairment charge related to the underperforming Village Bier Garten (VBG) location.
- Equity Loss: Increased share of loss from the Bagger Dave's affiliate to $415,085 (from $347,081).
- Tax Provision: A $206,000 income tax expense due to fully reserving deferred tax benefits.
- Operating Costs: Restaurant operating costs rose to 95.1% of sales (from 93.9%), primarily due to inflation in food and labor costs. Labor costs increased to 41.3% of sales.
- Cash Flow: Operating cash flow turned more negative, declining to $(723,505) from $(258,787). Investing activities used $2.2 million, largely due to the $943,000 acquisition of Schnitzel Haus and capital improvements.
Guidance, Outlook, and Risks
Management Commentary & Outlook:
- Acquisitions: The company continues to evaluate acquisition opportunities to diversify operations. In 2024, it acquired Schnitzel Haus.
- Closures: Village Bier Garten was closed in January 2025 due to underperformance. A Burger Time location in Ham Lake, MN, also closed in January 2025. The company is exploring the sale of all Bagger Dave's locations.
- Capital Strategy: The company authorized a stock repurchase program (up to 625,000 shares) and entered into an "at-the-market" equity distribution agreement to sell up to $3.0 million of common stock.
- Inflation: Management anticipates continued inflationary pressure on beef, eggs, and labor, which may constrain margin improvements despite menu price increases.
Risks and Contingencies:
- Internal Controls: Management identified a material weakness in internal control over financial reporting regarding the accounting for significant, non-recurring events and complex transactions. This weakness originated in 2022 and remains ongoing.
- Liquidity: While the company holds approximately $4.3 million in cash and marketable securities, it relies on these funds and potential equity issuances to fund growth and operations, as it does not generate positive operating cash flow.
- Key Personnel: The company relies heavily on its CEO and COO, neither of whom devotes full-time efforts to the company.
- Related Party Transactions: Significant investments exist in NGI Corporation ($424,000) and Bagger Dave's, where officers serve on the boards of both entities.
Investor Verification Checklist
- Internal Control Remediation: Verify the specific steps and timeline management has outlined to remediate the material weakness in internal controls over financial reporting.
- Bagger Dave's Sale: Confirm the status of the ongoing negotiations to sell the Bagger Dave's locations and the expected impact on the equity investment carrying value.
- Store-Level Performance: Review same-store sales trends for the core Burger Time brand to assess if the 7% growth is sustainable amidst inflation.
- Liquidity Runway: Assess the company's cash burn rate against its $4.3 million liquidity position to determine the need for immediate capital raising.
- Impairment Finality: Confirm that the $371,872 impairment charge for Village Bier Garten fully addresses the asset's value and that no further charges are anticipated for the closed location.