Calumet, Inc. annual report, FY2025

Business Context and Reporting Period

Company: Calumet, Inc. (CLMT)
Filing Type: Form 10-K (Annual Report)
Period Ended: December 31, 2025
Overview: Calumet manufactures, formulates, and markets specialty branded products and renewable fuels across North America. Operations are managed through four segments: Specialty Products and Solutions, Performance Brands, Montana/Renewables, and Corporate. The company completed a conversion from a limited partnership to a C-Corporation in July 2024.

Key Financial Metrics (Year Ended Dec 31, 2025)

Metric 2025 2024
Consolidated Sales $4,137.1 million $4,189.4 million
Gross Profit $245.7 million $230.8 million
Net Income (Loss) $(33.8) million $(222.0) million
Adjusted EBITDA $211.2 million $229.3 million
Adjusted EBITDA with Tax Attributes $293.3 million $229.3 million
Operating Cash Flow $108.9 million $(46.4) million
Total Debt (Outstanding) ~$2.23 billion ~$2.10 billion
Total Liquidity $447.6 million $178.2 million

Note: Adjusted EBITDA with Tax Attributes includes the notional value of Clean Fuel Production Tax Credits (CFPCs).

Material Changes vs. Prior Period

  • Net Loss Improvement: Net loss narrowed significantly from $222.0 million in 2024 to $33.8 million in 2025, driven by a $114.1 million gain on Renewable Identification Numbers (RINs) due to Small Refinery Exemptions (SRE) received from the EPA, and a $55.8 million gain on the sale of the industrial portion of the Royal Purple business.
  • Segment Performance:
    • Specialty Products and Solutions: Adjusted EBITDA increased to $291.8 million (from $222.5 million) due to stronger commodity margins and improved operational reliability.
    • Montana/Renewables: Adjusted EBITDA was negative $50.8 million (compared to positive $22.3 million in 2024). However, Adjusted EBITDA with Tax Attributes improved to $31.3 million, aided by operational cost reductions and tax credit monetization.
    • Performance Brands: Adjusted EBITDA declined to $47.9 million (from $57.4 million) primarily due to the divestiture of the Royal Purple Industrial business.
  • Liquidity: Total liquidity increased to $447.6 million, supported by $242.5 million in revolver availability and $125.1 million in unrestricted cash.

Guidance, Outlook, and Risks

  • Capital Expenditures: Forecasted total capital expenditures for 2026 are approximately $130.0 million to $160.0 million, primarily for maintenance, reliability, and the MaxSAF expansion project.
  • Outlook: Management expects the current margin environment for specialty and fuel-based products to continue into Q1 2026. Strong demand for renewable fuels is anticipated due to federal policy focus and corporate decarbonization targets.
  • Key Risks:
    • RFS Compliance: Significant exposure to the cost and availability of RINs. While SREs were granted for 2019-2024, the 2025 petition remains pending. Failure to secure exemptions could materially increase costs.
    • Regulatory Changes: The "One Big Beautiful Bill Act" (OBBBA) eliminated the special clean fuel production credit rate for Sustainable Aviation Fuel (SAF) produced after Dec 31, 2025, and imposed feedstock sourcing limitations.
    • Debt Covenants: The company maintains a springing financial covenant on its revolving credit facility. While compliant as of year-end, a decline in borrowing base availability could trigger stricter leverage requirements.
    • Internal Controls: A material weakness regarding cash flow classification identified in 2025 was remediated by year-end.

Investor Verification Checklist

  • SRE Status: Verify the final status of the 2025 Small Refinery Exemption petition with the EPA, as this directly impacts RIN liability and future margins.
  • CFPC Monetization: Confirm the actual realized value of Clean Fuel Production Tax Credits sold in the secondary market versus their notional value, as this drives the "Adjusted EBITDA with Tax Attributes" metric.
  • Debt Structure: Review the terms of the new $405 million 9.75% Senior Notes due 2031 issued in January 2026 and the redemption of the 2026 and 2027 notes.
  • MaxSAF Project: Monitor the progress and budget adherence of the MaxSAF expansion project, expected to deliver 120-150 million gallons of annualized SAF production by Q2 2026.
  • Inventory Financing: Assess the terms and risks associated with the J. Aron Supply and Offtake Agreement, which secures inventory financing but introduces counterparty and refinancing risks.