Compass Therapeutics, Inc. quarterly report, Q1 FY2019

Business Context and Reporting Period

The provided filing is for Olivia Ventures, Inc., not Compass Therapeutics, Inc. It is a Form 10-Q for the three months ended June 30, 2018, filed August 14, 2018. The company was incorporated on March 20, 2018 and is a Delaware blank-check and shell company seeking to acquire or merge with an operating business. It had no specific target or definitive business-combination agreement as of the filing date.

The company is classified as a smaller reporting company and emerging growth company and had 5,000,000 common shares outstanding as of August 14, 2018.

Financial Performance and Position

MetricThree Months Ended June 30, 2018Comparison
Revenue$0No revenue since inception
General and administrative expenses$7,894Prior comparable operating-period data not provided
Operating loss$(7,894)Prior comparable operating-period data not provided
Interest expense$580Prior comparable operating-period data not provided
Net loss$(8,474)Prior comparable operating-period data not provided
Basic and diluted loss per share$(0.00)Based on 5,000,000 weighted-average shares
Net cash used in operating activities$(7,894)Prior comparable cash-flow data not provided
Net cash provided by financing activities$15,125Included $15,100 of related-party advances and $25 collection of stock subscription receivable
Net increase in cash$7,231Beginning cash was zero
Cash at June 30, 2018$7,231Cash was $0 at March 31, 2018
Total current liabilities$50,257$34,577 at March 31, 2018
Stockholders’ deficit$(43,026)$(34,552) at March 31, 2018

Margins are not meaningful because the company had no revenue. Assets consisted exclusively of cash at June 30, 2018. The company had no operating business, capital expenditures, or material off-balance-sheet arrangements reported.

Material Changes Versus the Prior Comparable Period

  • Cash increased from $0 at March 31, 2018 to $7,231 at June 30, 2018, primarily from related-party financing.
  • Current liabilities increased by $15,680, from $34,577 to $50,257, principally reflecting additional advances under the stockholder note.
  • Stockholders’ deficit increased from $(34,552) to $(43,026), reflecting the current-quarter net loss.
  • Accounts payable and accrued expenses increased from $52 to $632; the $580 balance at June 30, 2018 included accrued interest.
  • The filing does not provide a prior comparable quarterly income statement or cash-flow statement, so period-over-period changes in revenue, expenses, loss, and cash flow cannot be fully quantified.

Guidance, Outlook, Risks, and Unusual Items

  • Management plans to continue seeking a suitable acquisition or merger candidate. No target, negotiations, or definitive agreement had been identified as of the filing date.
  • Management expects to incur costs for SEC reporting and investigating, analyzing, and consummating a potential acquisition.
  • The company expects to fund operations through additional borrowings under the existing promissory note, equity financing, related-party advances, or financing associated with a reverse merger. There is no assurance that funding will be available.
  • Management stated that the company’s recurring losses, approximately $43,000 of negative working capital, and approximately $43,000 stockholders’ deficit raise substantial doubt about its ability to continue as a going concern for the twelve months following issuance of the financial statements.
  • The stockholder note bears interest at 6% annually and is generally repayable upon consummation of a qualifying business combination. The note balance was $49,625 in principal, with total amounts due of $50,257 including accrued interest. Upon certain defaults, the interest rate may increase to 18% after the specified grace period.
  • Office space is provided at no charge by the sole officer and a stockholder.
  • The company has approximately $44,000 of federal and state net operating loss carryforwards and a deferred tax asset of approximately $9,000, fully offset by a valuation allowance. No income tax provision was recorded.
  • Potential business-combination risks include selecting a financially unstable or early-stage target, lack of diversification, dilution, limited funding, and inability to complete a transaction.
  • No material legal proceedings, unregistered equity sales, defaults upon senior securities, or material internal-control changes were reported. Management concluded that disclosure controls were effective as of June 30, 2018.

Most Important Facts for Investors to Verify

  • Verify the issuer identity: the supplied filing is for Olivia Ventures, Inc., while the request identifies Compass Therapeutics, Inc.
  • Verify whether a business-combination target or definitive agreement was announced after June 30, 2018.
  • Review the stockholder promissory note, including repayment terms, accrued interest, default provisions, and related-party advances.
  • Assess the going-concern uncertainty, the company’s $7,231 cash balance, and its dependence on additional related-party or equity financing.
  • Confirm the company’s shell-company status, lack of revenue and operations, and potential dilution from any future reverse merger or acquisition.
  • Reconcile the filing’s current liabilities, stockholder deficit, and accrued interest amounts to the underlying financial statements and subsequent filings.