EZCORP INC annual report, FY2022

Business context and reporting period

EZCORP, Inc. filed this Form 10-K for the fiscal year ended September 30, 2022. Although the request metadata refers to 2022 Q4, the filing primarily reports full-year results; it does not provide clear standalone fourth-quarter financial results. EZCORP operates pawn stores in the United States and Latin America, earning pawn service charges (PSC), selling merchandise and scrapping jewelry. At year-end it operated 1,175 stores: 515 in the U.S. and 660 in Latin America.

Key financial metrics

MetricFY2022FY2021Change
Total revenue$886.2 million$729.6 million+21%
Gross profit$528.1 million$449.5 million+18%
Operating income$74.9 million$31.2 million+140%
Net income$50.2 million$8.6 million+482%
Basic / diluted EPS$0.89 / $0.70$0.15 / $0.15Higher
Operating cash flow$66.5 million$46.4 million+43%

Gross margin was approximately 59.6%, versus 61.6% in FY2021; operating margin was approximately 8.5%, versus 4.3%. Merchandise sales gross margin fell to 38% from 42%, while jewelry-scrapping margin declined to 10% from 12%.

PSC revenue rose 23% to $320.9 million, supported by higher pawn loans outstanding (PLO), which reached a record $210.0 million at year-end, up 19%. Merchandise sales increased 20% to $532.9 million. Merchandise sales gross profit grew 10% to $203.5 million. The U.S. Pawn segment contributed $129.1 million, up 51%; Latin America Pawn contributed $24.1 million, up 39%.

Cash and cash equivalents were $206.0 million; including restricted cash, total cash was $214.4 million, down from $263.6 million. Current assets were $644.2 million and current liabilities $152.9 million, implying working capital of about $491.3 million and a current ratio of about 4.2. Net cash provided by operations was $66.5 million; investing activities used $113.3 million and financing activities used $2.8 million. The investing outflow included increased pawn lending, capital expenditures, a $15.0 million Founders investment and $6.9 million invested in an unconsolidated affiliate.

Convertible debt had $316.3 million principal outstanding and a $312.9 million net carrying value, with maturities in 2024 and 2025 and no principal due within one year. Operating lease liabilities totaled $233.1 million on the balance sheet. Management said operating cash flow and cash on hand should cover planned needs through FY2023, while longer-term debt repayment may require refinancing or other financing.

Material changes versus the prior comparable period

  • Results improved as pawn activity recovered above pre-pandemic levels. PLO increased in both U.S. and Latin America; U.S. and Latin America redemption rates were 84% and 79%, respectively, versus 86% and 80% in FY2021.
  • Retail sales and gross profit benefited from more normalized inventory availability and a strategy to sell general merchandise within the first 90 days. Margins nevertheless returned from unusually high prior-period levels.
  • Operating expenses increased 8%, mainly from labor and rent; general and administrative expense rose 14%, including IT infrastructure and office-sublease write-downs, a litigation accrual, and higher labor and software costs.
  • Interest expense declined 55% to $10.0 million, primarily because adoption of ASU 2020-06 eliminated non-cash amortization of convertible-debt discounts. The accounting change reduced FY2022 interest expense by $13.9 million; prior-year results were not restated. The new if-converted EPS method also increased diluted shares materially.
  • Cash fell despite higher operating cash flow, reflecting investment spending, growth in pawn lending and working-capital movements. The company repurchased 237,943 shares for $2.0 million during FY2022.

Outlook, risks, contingencies and unusual items

No quantified revenue or earnings guidance is provided. Management described continued Latin America expansion as an opportunity; it opened 28 stores there in FY2022. Management also cited planned de novo growth, capital expenditures and working-capital needs, and said it continues to evaluate acquisitions.

Key risks include changes to pawn regulation and permitted charges, particularly in Texas and Florida where more than 62% of U.S. stores are located; gold-price and transaction-volume fluctuations; shifts in PLO, redemption rates and merchandise margins; foreign-exchange and political or regulatory risks in Latin America; competition; cybersecurity and technology execution; crime and natural disasters; and potential impairment of goodwill and investments. Goodwill was $286.8 million, about 21% of total assets; no goodwill or intangible-asset impairment was recorded in FY2022.

The company recorded an estimated liability for a Florida text-message class settlement, approved by the court after year-end, with up to $5 million available for verified claims and related fees and costs. It also disclosed an unresolved pre-closing tax indemnity claim relating to the 2016 sale of Grupo Finmart; $8.0 million remains in escrow, and AlphaCredit is in a Mexican insolvency proceeding. The filing says the claim’s nature, extent and validity have not been determined.

Other notable items include a $2.4 million IT software infrastructure write-down and a litigation accrual within general and administrative expense. EZCORP’s 15.0 million dollar investment in Founders is carried using the measurement alternative; the auditor identified its accounting as a critical audit matter. Cash Converters ownership was 41.6% at year-end and rose to 43.7% after a subsequent purchase. The auditor issued an unqualified opinion on the financial statements and internal controls, and management reported effective disclosure controls and internal control over financial reporting.

Important facts for investors to verify

  • Whether record PLO and stronger pawn demand persist, and how redemption rates affect PSC and collateral conversion into inventory.
  • Whether merchandise margins stabilize after FY2022 declines, particularly in Latin America, and how gold prices affect collateral values and scrapping returns.
  • Cash availability and funding plans for the $316.3 million convertible notes due in 2024 and 2025, including conversion conditions and potential dilution or cash settlement.
  • The ultimate amount and timing of the AlphaCredit tax indemnity claim and Florida settlement, and whether recorded accruals are sufficient.
  • The performance and recoverability of the Founders, RDC and Cash Converters investments, including the basis for their carrying values.
  • The effect of the ASU 2020-06 accounting change when comparing interest expense and diluted EPS with prior periods; FY2022 diluted EPS reflects 82.4 million weighted-average shares versus 55.9 million in FY2021.
  • Governance and share structure: publicly traded Class A shares are non-voting, while Phillip E. Cohen controls all Class B voting shares.