Primis Financial Corp. annual report, FY2019

Business context and reporting period

Filing identity: The supplied filing is Southern National Bancorp of Virginia, Inc. (Nasdaq: SONA), the parent of Sonabank—not Primis Financial Corp. The filing covers the fiscal year ended December 31, 2019; it is an annual report, not a standalone Q4 report. Unaudited quarterly data are included.

The Virginia-based community bank served Virginia and Maryland through 45 branches, focusing on commercial and real-estate lending, small and medium-sized businesses, and SBA loans. At year-end, it reported $2.72 billion in assets, $2.19 billion in loans, $2.12 billion in deposits, and $377.2 million in stockholders’ equity.

Key financial metrics

MetricFY 2019 / Dec. 31, 2019FY 2018 / Dec. 31, 2018
Interest income$120.5 million$118.9 million
Net interest income$83.6 million$91.1 million
Net interest margin3.39%3.72%
Net income$33.2 million$33.7 million
Diluted earnings per share$1.36$1.39
Return on average assets / equity1.22% / 9.13%1.25% / 9.99%
Provision for loan losses$0.35 million$4.2 million
Operating cash flow$36.8 million$41.4 million
Cash and cash equivalents at year-end$31.9 million$28.6 million
Deposits$2.12 billion$2.10 billion
Total stockholders’ equity$377.2 million$348.3 million

Net charge-offs were $2.37 million, or 0.11% of average loans, versus $1.31 million, or 0.06%, in 2018. The allowance for loan losses was $10.3 million, 0.47% of non-covered loans. The Bank’s capital ratios were above well-capitalized thresholds: CET1 14.81%, Tier 1 14.81%, total risk-based capital 15.29%, and leverage 12.07%.

Year-end borrowings included $121.6 million of FHLB advances, $12.9 million of repurchase agreements, $9.6 million of junior subordinated debt, and $47.1 million of senior subordinated notes. The Bank reported $554.3 million of available FHLB borrowing capacity. Certificates of deposit totaling $554.2 million were scheduled to mature in 2020; unfunded credit lines and undisbursed construction loans were $324.8 million.

Material changes versus the prior comparable period

  • Net interest income fell 8.2% and net interest margin declined 33 basis points. Management cited deposit competition and rising funding costs, alongside a falling-rate environment in the second half of 2019. Average cost of interest-bearing liabilities rose to 1.84% from 1.39%.
  • Net income decreased modestly. The filing attributes pressure to a nonrecurring loss and related legal costs, partly offset by a tax benefit tied to recognition of an acquired net operating loss carryforward.
  • Noninterest income increased to $12.6 million from $10.2 million, including a swing to $1.2 million of income from the mortgage affiliate, Southern Trust Mortgage, from a $0.9 million loss. Noninterest expense rose to $56.6 million from $53.8 million, including higher professional and other operating costs.
  • Loans grew slightly to $2.19 billion and deposits rose 1.3%. Real-estate-secured loans comprised 88.7% of gross loans. Commercial loans declined year over year, in part reflecting a $33.9 million reclassification into real-estate-secured loans.
  • Non-covered nonperforming assets increased to $15.1 million from $11.8 million; the reported ratio rose to 0.69% from 0.54%. OREO increased to $6.2 million from $5.1 million.
  • Shareholders’ equity rose to $377.2 million; the year-end equity-to-assets ratio was 13.86%, versus 12.89%. The company paid $0.36 per share in dividends, up from $0.32.

Outlook, commentary, risks and unusual items

  • CECL: Effective January 1, 2020, the expected-credit-loss standard was expected to increase the allowance by approximately $10 million to $15 million, including transfers of non-accretable discount. Management said the final impact could differ and planned to use the optional three-year regulatory-capital phase-in.
  • Funding and interest-rate risks: Management said core deposits historically have not fully funded lending needs; the bank also uses brokered deposits, FHLB advances, and other wholesale funding. Interest-rate sensitivity modeling showed lower modeled net interest income under rate increases as of year-end 2019, and the 100-basis-point-down EVE scenario was outside internal policy guidelines.
  • Credit and concentration risks: The portfolio is concentrated in real estate, including commercial real estate and construction lending. The filing highlights potential exposure to local economic and property-value declines, borrower defaults, and changes in the allowance estimate.
  • Unusual items: Management described a first-quarter 2019 nonrecurring loss of $3.2 million and related legal expense of $502,000 in its expense discussion. Its net-income discussion describes a $2.5 million other loss and $397,000 of related legal expense, net of taxes; the filing’s presentations differ in gross-versus-net terms and should be reconciled to the detailed statements and notes.
  • Other forward-looking risks: The filing identifies LIBOR transition, cybersecurity, competition for deposits and loans, acquisition integration, regulatory requirements, and possible impairment of $101.9 million of goodwill as risks. No specific earnings or growth guidance is provided.
  • Leadership: Joe A. Shearin retired as CEO effective February 19, 2020; Dennis J. Zember Jr. became president and CEO on that date.
  • The independent auditor issued an unqualified opinion on the financial statements and internal controls; management also concluded disclosure controls and internal control over financial reporting were effective at year-end. Ordinary-course legal proceedings were not expected by management to have a material adverse effect.

Important facts for investors to verify

  • Confirm the issuer and ticker: this source is Southern National Bancorp of Virginia, Inc. (SONA), despite the request naming Primis Financial Corp.
  • Reconcile the stated nonrecurring loss and legal-expense amounts across MD&A, income-statement classifications, and tax effects.
  • Review the CECL adoption outcome against the estimated $10 million to $15 million allowance increase and its effects on earnings and capital.
  • Track nonperforming assets, OREO, charge-offs, and allowance coverage, particularly given the high real-estate loan concentration and the expiration of the FDIC loss-share agreement on single-family assets at year-end 2019.
  • Assess deposit pricing, the large 2020 certificate maturities, wholesale funding dependence, and whether available borrowing capacity remains accessible under stress.
  • Check subsequent results for net-interest-margin trends, capital ratios, and execution under the new CEO.