Fathom Holdings Inc. — Q3 2020 Form 10-Q
Reporting period: Quarter and nine months ended September 30, 2020. The company operates a cloud-based residential real estate brokerage platform, earning commissions when transactions close. Results are unaudited.
Financial performance
| Metric | Q3 2020 | Q3 2019 | Nine months 2020 | Nine months 2019 |
|---|---|---|---|---|
| Revenue | $55.85 million | $32.09 million | $123.38 million | $78.02 million |
| Gross profit | $2.98 million | $1.77 million | $7.46 million | $4.82 million |
| Gross margin | 5.3% | 5.5% | 6.0% | 6.2% |
| Operating income (loss) | $(0.14) million | $(0.21) million | $0.04 million | $(2.67) million |
| Net income (loss) | $(0.18) million | $(0.24) million | $(0.07) million | $(2.75) million |
| Adjusted EBITDA | $0.006 million | $(0.17) million | $0.47 million | $(1.05) million |
Q3 revenue grew 74%; management attributed the increase to approximately 8,100 transactions versus 5,200 a year earlier and higher revenue per transaction, primarily from rising home prices. For the nine-month period, transactions rose to approximately 18,200 from 12,800. Agents increased 38% year over year to 5,026 at September 30. Cost of revenue grew in line with revenue. Q3 operating expenses rose 57%, including higher public-company, personnel, professional-services, insurance, share-based compensation, and advertising costs. Nine-month operating expenses were nearly flat; lower share-based compensation offset increased marketing and other costs.
Cash, liquidity and debt
- Cash and cash equivalents were $30.99 million at September 30, 2020, versus $0.58 million at December 31, 2019. Working capital was $29.65 million, compared with a $1.28 million deficit.
- Nine-month operating cash use was $0.33 million and investing cash use was $0.37 million. Financing provided $31.11 million, principally from the August IPO.
- The IPO issued 3.43 million shares at $10 per share and generated $31.1 million net proceeds. The balance sheet showed $0.49 million of notes payable and $0.04 million of automobile debt, in addition to $0.25 million of lease liabilities.
- Management said cash, planned spending, and expected operating cash flows should fund operations for at least 12 months, assuming continued growth and sufficient transaction volumes. This is a forward-looking assessment, not a guarantee.
Changes, outlook and risks
- The nine-month net loss narrowed substantially year over year, and operating results were near break-even, while gross margins declined modestly.
- Management expects general and administrative and marketing expense to rise in absolute dollars in the near term as the business expands and meets public-company requirements. It expects these costs as a share of revenue to decline over time if revenue grows. The filing gives no specific numerical earnings or revenue guidance.
- COVID-19 effects remained uncertain. Risks cited include restrictions on in-person activity, reduced demand for home tours, unemployment and recessionary pressures, and tighter mortgage availability. The company took cost-saving measures early in the pandemic; temporary executive and senior-employee salary reductions ended in May.
- The company disclosed a history of operating losses and negative operating cash flow. Management’s liquidity outlook depends on planned growth and sales volumes; additional financing may be needed and could be unavailable or dilute shareholders.
- Disclosure controls and procedures were deemed ineffective at September 30 because of material weaknesses, including insufficient accounting expertise, inadequate reconciliation between revenue tracking and general-ledger systems, and deficient system access and change controls. Remediation was underway.
- The company repaid a $500,000 related-party note in August. It had $303,681 of PPP borrowing and a $149,900 SBA disaster loan outstanding; PPP forgiveness was uncertain. A $10,000 SBA grant was recorded as other income.
- Subsequent to quarter-end, the company agreed to acquire Verus Title for approximately $0.7 million cash and $1.0 million in company shares. It also issued 124,666 stock grants on October 19. The underwriter received warrants for 240,100 shares at $11 per share.
- No material litigation was reported as of September 30, and the filing reported no material changes to previously disclosed risk factors.
Important facts for investors to verify
- Whether transaction growth, agent additions, and revenue per transaction are sustainable, and how brokerage commission economics affect the thin gross margin.
- Whether the company achieves positive operating cash flow and meets its liquidity plan under adverse housing-market or COVID-19 conditions.
- Whether the PPP loan qualifies for forgiveness and what repayment obligations remain.
- Progress and effectiveness of remediation for the disclosed control weaknesses, especially revenue reconciliation and system controls.
- The completed terms, integration, and financial contribution of the Verus Title acquisition, along with dilution from stock awards and warrants.