HARVARD BIOSCIENCE INC quarterly report, Q1 FY2016

Harvard Bioscience, Inc. — Q1 2016 Form 10-Q

Reporting period: Three months ended March 31, 2016. Unaudited results are compared with Q1 2015; balance-sheet figures are compared with December 31, 2015. The company develops and sells scientific instruments, systems, and laboratory consumables globally.

Key financial results

MetricQ1 2016Q1 2015 / prior date
Revenue$27.0 million$25.8 million; up 4.7% reported, 6.0% excluding currency
Gross profit / margin$12.9 million / 48.0%$11.5 million / 44.6%
Operating loss$0.2 million$1.2 million
Net loss$0.6 million; $0.02 per share$1.4 million; $0.04 per share
Operating cash flow$(0.7) million$(0.5) million
Cash and cash equivalents$4.2 million$6.7 million at December 31, 2015
Debt, net of financing costs$17.1 million$18.7 million at December 31, 2015
Total assets$117.9 million$120.1 million at December 31, 2015

Performance, changes, and liquidity

  • Revenue growth was led by Cell and Animal Physiology and U.S. and Asia sales. GE Healthcare’s decision to stop selling the company’s spectrophotometers reduced revenue by about $0.5 million; currency translation reduced it by about $0.3 million.
  • Gross margin improved by 3.4 percentage points. Management attributed the improvement to revenue, facility consolidation savings, and lower purchase-accounting step-up charges, partly offset by currency effects.
  • General and administrative expense rose 23.1% to $5.9 million, primarily due to forensic investigation costs and higher stock compensation. The filing does not state a clear dollar amount for the investigation costs. R&D expense declined 18.5% to $1.4 million.
  • Operating cash use increased year over year, primarily due to working-capital movements, including a $2.7 million decrease in trade payables. Investing cash use was $0.2 million, versus $5.6 million in Q1 2015, which included the HEKA acquisition. Debt repayments exceeded new borrowing by $1.6 million.
  • At quarter-end, the company reported $4.4 million of available borrowing capacity and compliance with its credit agreement’s financial covenants. Borrowings remain subject to covenant and working-capital restrictions. The revolving-line limit is reduced to $10 million through June 30, 2016, with restoration to $25 million conditional on covenant compliance.
  • Management expected available cash, operating cash generation, and debt capacity to fund operations, potential acquisitions, and capital expenditures for the next 12 months and beyond; this could require additional debt or equity financing. The filing gives no numerical earnings or revenue guidance.

Management commentary, risks, and unusual items

  • Bookings were $26.1 million versus $26.7 million a year earlier; backlog was approximately $8.0 million, compared with $7.7 million a year earlier. Management cautioned that purchase orders may be cancelled and backlog may not predict future sales.
  • From January 1, 2016, the company began selling the NanoVue and SimpliNano spectrophotometers through its own sales force and distribution partners after GE Healthcare discontinued sales. Management described this as a new revenue source with higher gross margins.
  • On March 9, 2016, the company amended its credit agreement, changing term-loan and delayed-draw loan amortization to five years and revising the fixed-charge coverage covenant. The loans mature March 29, 2018.
  • Cash declined by $2.6 million during the quarter. Approximately $3.0 million of quarter-end cash was held by foreign subsidiaries and was not available for domestic operations unless repatriated. A Q1 repatriation of about $3.2 million from Canada and France incurred an estimated $1.7 million tax liability, offset by foreign tax credits.
  • Management reported that disclosure controls and procedures were not effective at March 31, 2016 because material weaknesses in internal control over financial reporting identified in the 2015 Form 10-K remained present. Management nevertheless stated that the financial statements fairly present the company’s position and results in all material respects.
  • Other key risks cited include customer research-budget and government-funding reductions, currency and international-market exposure, execution of restructuring and ERP initiatives, acquisition integration, substantial debt and covenant compliance, and possible goodwill or intangible-asset impairment. The company reported an underfunded U.K. pension liability of approximately $2.8 million.

Most important facts for investors to verify

  1. Whether revenue growth and the gross-margin improvement continue, particularly after the transition of GE-branded spectrophotometer sales.
  2. Whether operating cash flow improves and whether working-capital outflows, especially payables, recur.
  3. Compliance with credit covenants, borrowing availability after June 30, 2016, and liquidity needs relative to debt maturities and repayment terms.
  4. The nature and amount of the forensic investigation costs, and the status and effectiveness of remediation for the disclosed material weaknesses.
  5. Whether bookings and backlog convert to shipments and revenue, given possible order cancellations.
  6. Any subsequent changes in foreign cash availability, repatriation taxes, pension funding, or other material contingencies.