Investcorp Credit Management BDC, Inc. quarterly report, Q3 FY2018

Business Context and Reporting Period

Company: CM Finance Inc (CMFN), a closed-end, externally managed Business Development Company (BDC) regulated under the Investment Company Act of 1940 and treated as a Regulated Investment Company (RIC).

Reporting Period: Quarterly period ended September 30, 2018 (unaudited).

Investment Strategy: The Company invests primarily in debt and related equity of privately held middle-market companies, focusing on unitranche, first lien, and second lien loans to fund acquisitions, growth, or refinancing.

Key Financial Metrics

Metric Q3 2018 Q3 2017
Total Investment Income $8,254,890 $6,728,410
Net Investment Income $3,409,496 $3,016,176
Net Realized Gain/(Loss) $(258,192) $(7,380,690)
Net Change in Unrealized Appreciation/(Depreciation) $(1,723,263) $7,500,231
Net Increase in Net Assets from Operations $1,428,041 $3,135,717
Earnings Per Share (Basic & Diluted) $0.10 $0.23
Net Asset Value (NAV) Per Share $12.41 $12.57 (Prior Qtr)
Total Assets $341,444,404 $314,534,581 (Prior Qtr)
Total Debt (Notes Payable, net) $145,601,826 $117,869,229 (Prior Qtr)
Cash and Restricted Cash $4,123,016 $8,326,714 (Prior Qtr)
Asset Coverage Ratio 2.14x 2.31x (Q3 2017)

Material Changes vs. Prior Period

  • Revenue Growth: Total investment income increased by approximately 22.7% year-over-year, driven by the deployment of cash into new portfolio investments.
  • Expense Increase: Total expenses rose to $4.87 million from $3.71 million, primarily due to higher interest expenses resulting from increased LIBOR rates and the issuance of new 6.125% Notes due 2023.
  • Portfolio Valuation: The Company recorded a net unrealized depreciation of $1.72 million, contrasting with a $7.50 million unrealized appreciation in the prior year. This was attributed to valuation decreases and accretion of certain investments.
  • Debt Structure: The Company issued $34.5 million in 6.125% Notes due 2023 in July 2018. Total notes payable increased significantly from the prior quarter due to this issuance and revolver activity.
  • Realized Losses: Net realized losses were significantly lower in Q3 2018 ($0.26 million) compared to Q3 2017 ($7.38 million), which was impacted by a restructuring of a portfolio company in the prior year.

Guidance, Outlook, and Risks

  • Dividend Policy: The Board declared a quarterly distribution of $0.25 per share for the quarter ended September 30, 2018, and a subsequent distribution of $0.25 per share for the quarter ended December 31, 2018. The Company intends to distribute between 90% and 100% of annual taxable income to maintain RIC status.
  • Share Repurchases: Under a $5.0 million program authorized in May 2018, the Company repurchased 11,215 shares for $101,195 during the quarter at a weighted average price of $8.97, representing a 27.7% discount to the prior quarter's NAV.
  • Liquidity: As of September 30, 2018, the Company held $2.7 million in unrestricted cash, $1.4 million in restricted cash, and had approximately $38.1 million of remaining capacity under its 2017 UBS Revolving Financing.
  • Interest Rate Sensitivity: With 98.2% of debt investments bearing floating rates, a 1.00% increase in interest rates is estimated to increase net interest income by approximately 8.8%.
  • Risks: Key risks include the credit quality of portfolio companies, the ability to service debt obligations, reliance on the investment adviser, and the impact of general economic conditions on middle-market companies. The Company noted no material legal proceedings.

Investor Verification Checklist

  • Debt Covenants: Verify compliance with the 200% asset coverage ratio required by the 1940 Act (reducing to 150% in May 2019) and specific covenants in the 2023 Notes indenture.
  • Portfolio Concentration: Review the top 10 portfolio companies, which represent a significant portion of the portfolio, including American Gaming Systems (12.01%) and Montreign Operating Company (7.15%).
  • Unfunded Commitments: Confirm the $2.46 million in unfunded commitments to three portfolio companies and the associated liquidity requirements.
  • Valuation Methodology: Note that 100% of investments are classified as Level 3 (unobservable inputs), requiring significant management judgment and board approval for fair value.
  • Fee Waivers: Monitor the Adviser's fee waiver history; while $22,000 was waived in Q3 2018, the Adviser has not contractually agreed to waive fees for 2017 or thereafter to support specific dividend yields.