Investcorp Credit Management BDC, Inc. quarterly report, Q1 FY2018

Business Context and Reporting Period

Company: CM Finance Inc (CMFN), a closed-end, externally managed Business Development Company (BDC) regulated under the Investment Company Act of 1940 and treated as a Regulated Investment Company (RIC) for tax purposes.

Reporting Period: Quarterly period ended March 31, 2018 (Nine months ended March 31, 2018).

Investment Strategy: Maximizes total return through current income and capital appreciation by investing in debt and related equity of privately held middle-market companies, primarily via unitranche, first lien, and second lien loans.

Key Financial Metrics

Metric Three Months Ended Mar 31, 2018 Nine Months Ended Mar 31, 2018 As of Mar 31, 2018
Total Investment Income $8.67 million $23.85 million —
Net Investment Income $3.73 million $10.44 million —
Net Increase in Net Assets from Operations $4.09 million $12.09 million —
Net Asset Value (NAV) Per Share — — $12.55
Total Assets — — $322.06 million
Total Net Assets — — $171.79 million
Total Debt (Notes Payable) — — $125.38 million
Asset Coverage Ratio — — 2.37x
Cash and Restricted Cash — — $9.35 million
Portfolio Yield (Weighted Avg) — — 11.12% (Debt/Income Producing)

Material Changes vs. Prior Comparable Period

  • Investment Income: Increased to $8.67 million for the three months ended March 31, 2018, from $7.08 million in the prior year period, driven by the purchase of portfolio companies with higher yields.
  • Expenses: Total expenses rose to $4.94 million (Q1 2018) from $3.70 million (Q1 2017), primarily due to higher income-based incentive fees and interest expenses related to increased borrowings.
  • Net Investment Income: Increased to $3.73 million (Q1 2018) from $3.42 million (Q1 2017).
  • Realized Gains/Losses: Net realized loss was $0.24 million for the three months ended March 31, 2018, compared to a $1.11 million loss in the prior year period.
  • Unrealized Appreciation: Net change in unrealized appreciation was $0.60 million for the three months ended March 31, 2018, a decrease from $3.68 million in the prior year period.
  • Debt Utilization: The company utilized its new $50 million revolving credit facility with UBS, with $23.38 million outstanding as of March 31, 2018, compared to no borrowings on the prior revolving facility at June 30, 2017.

Guidance, Outlook, and Risks

  • Share Repurchase Program: On May 2, 2018, the Board authorized a discretionary share repurchase program of up to $5.0 million over 12 months.
  • Leverage Capacity: The Board approved modified asset coverage requirements under the Small Business Credit Availability Act, allowing the asset coverage ratio to decrease from 200% to 150%, effective May 2, 2019.
  • Distributions: A quarterly distribution of $0.25 per share was declared for the quarter ended March 31, 2018, payable July 5, 2018.
  • Portfolio Quality: As of March 31, 2018, 85.05% of the portfolio was rated "2" (performing within expectations), while 9.03% was rated "3" (below expectations, closer monitoring required). No investments were on non-accrual status.
  • Risks: Key risks include interest rate fluctuations (97.8% of debt investments are floating rate), credit risk of portfolio companies, and the impact of leverage on net asset value volatility.

Investor Verification Checklist

  • Fee Waivers: Verify the status of the incentive fee waiver; the Adviser waived fees in 2016 to support a 9.375% yield but has not contractually agreed to waive fees for 2018 or thereafter.
  • PIK Interest: Confirm the portion of investment income derived from Payment-In-Kind (PIK) interest, which is accrued but not yet received in cash ($1.32 million in Q1 2018).
  • Unfunded Commitments: Review the $3.26 million in unfunded commitments to four portfolio companies and the company's liquidity to meet these obligations.
  • Derivative Exposure: Assess the impact of Total Return Swaps (TRS) and embedded derivatives, which had a net fair value of zero but represent significant notional exposure ($152 million).
  • Non-Qualifying Assets: Note that 14.51% of total assets were non-qualifying assets as of March 31, 2018, approaching the 30% limit for BDCs.