Investcorp Credit Management BDC, Inc. quarterly report, Q3 FY2016

Business Context and Reporting Period

Company: CM Finance Inc (CMFN), a closed-end, externally managed Business Development Company (BDC) regulated under the Investment Company Act of 1940.

Reporting Period: Quarterly period ended September 30, 2016.

Investment Strategy: The Company invests primarily in debt and related equity of privately held lower middle-market companies, focusing on unitranche, first lien, second lien, and mezzanine loans to fund acquisitions, growth, or refinancing.

Key Financial Metrics

Metric Q3 2016 Q3 2015
Total Investment Income $7.58 million $9.87 million
Net Investment Income $3.97 million $4.87 million
Net Increase in Net Assets from Operations $4.30 million $0.17 million
Net Realized Gain/(Loss) $(8.03) million $0.20 million
Net Change in Unrealized Appreciation/(Depreciation) $8.36 million $(4.90) million
Earnings Per Share (Basic & Diluted) $0.31 $0.01
Net Asset Value (NAV) Per Share $11.86 $13.65
Total Assets $304.35 million $319.96 million (June 30, 2016)
Total Debt Outstanding $116.50 million $151.43 million (June 30, 2016)
Cash and Restricted Cash $28.69 million $36.46 million (June 30, 2016)
Asset Coverage Ratio 2.39x 2.23x (June 30, 2016)

Material Changes vs. Prior Period

  • Revenue Decline: Total investment income decreased by approximately 23% compared to Q3 2015, primarily due to the repayment of portfolio companies with higher yields and two investments placed on non-accrual status.
  • Expense Reduction: Total expenses decreased to $3.61 million from $5.00 million in the prior year, driven largely by a reduction in income-based incentive fees (which were $0 in Q3 2016 vs. $1.23 million in Q3 2015).
  • Realized Losses: The Company recorded a net realized loss of $8.03 million, primarily attributed to the restructuring of AAR Intermediate Holdings, LLC. This contrasts with a net realized gain of $0.20 million in Q3 2015.
  • Unrealized Gains: A net change in unrealized appreciation of $8.36 million was recorded, offsetting the realized loss. This was driven by the restructuring of AAR Intermediate Holdings, LLC and increased valuations of certain other investments.
  • Debt Reduction: The revolving credit facility balance decreased from $30.48 million at June 30, 2016, to $14.50 million at September 30, 2016.

Guidance, Outlook, and Risks

  • Dividend Policy: The Company declared a quarterly distribution of $0.3516 per share for the quarter ended September 30, 2016. The Company intends to distribute between 90% and 100% of annual taxable income to maintain Regulated Investment Company (RIC) status.
  • Recent Financing: On November 9, 2016 (subsequent to the reporting period), the Company entered into a new $50 million senior secured revolving credit facility with Citibank, N.A., maturing in May 2019, to replace the expiring UBS facility.
  • Portfolio Quality: As of September 30, 2016, two investments (approximately 4.5% of the portfolio) were on non-accrual status. The portfolio is heavily weighted toward floating-rate debt (90.2%), providing some protection against rising interest rates.
  • Risks: Key risks include the ability of portfolio companies to service debt, interest rate fluctuations, liquidity constraints, and the Company's reliance on its investment adviser, CM Investment Partners LLC.

Investor Verification Checklist

  • Realized Loss Impact: Verify the specific details and future implications of the $8.03 million realized loss related to the AAR Intermediate Holdings, LLC restructuring.
  • Non-Accrual Assets: Review the status and recovery prospects of the two investments currently on non-accrual status (approx. 4.5% of portfolio).
  • Financing Transition: Confirm the terms and utilization of the new Citibank revolving facility replacing the UBS facility expiring in December 2016.
  • Dividend Sustainability: Assess whether the current distribution rate of $0.3516 per share is sustainable given the decline in net investment income and the reliance on unrealized gains to support total returns.
  • Fee Waivers: Note that the Adviser has waived portions of incentive fees to support dividend yields; verify if these waivers are permanent or temporary.