Investcorp Credit Management BDC, Inc. quarterly report, Q3 FY2022

Business Context and Reporting Period

Investcorp Credit Management BDC, Inc. is an externally managed business development company investing primarily in debt and related equity of privately held middle-market companies. The supplied filing is a Form 10-Q for the quarter ended March 31, 2023, filed May 15, 2023—not 2021 Q3 as stated in the request metadata.

Key Financial Metrics

MetricThree months ended March 31, 2023Nine months ended March 31, 2023
Investment income$7.01 million$20.08 million
Net investment income$2.55 million$7.23 million
Net realized investment loss$(26.89) million$(26.89) million
Net unrealized investment appreciation$23.24 million$20.83 million
Change in net assets from operations$(1.10) million$1.17 million
Net investment income per share$0.18$0.50
  • Compared with the prior-year periods, quarterly investment income rose from $5.92 million and net investment income rose from $1.80 million; the quarterly operating loss widened from $0.06 million. For the nine-month period, investment income increased from $18.61 million and net investment income from $6.43 million, while operating results declined from $6.67 million income.
  • The $26.89 million realized loss primarily reflects write-offs of American Teleconferencing Services (Premiere Global Services) first- and second-lien term loans. Unrealized appreciation largely reversed depreciation associated with those write-offs.
  • At March 31, 2023, net assets were $88.23 million and NAV was $6.13 per share, down from $93.51 million and $6.50 per share at June 30, 2022. Investment fair value was $221.32 million, versus $233.68 million.
  • Operating cash flow for the nine months was $15.71 million. Cash and restricted cash totaled $14.16 million, including $2.90 million unrestricted cash. The company reported $33.1 million of available capacity under its revolving facility.
  • Debt principal totaled $146.9 million: $81.9 million drawn on the revolving facility and $65.0 million of 4.875% notes due 2026. Net debt carrying value was $145.29 million. Asset coverage was 160.1%, compared with the 150% statutory minimum.
  • Quarterly distributions were $0.15 per share. For the quarter ending June 30, 2023, the board declared $0.13 per share plus a $0.05 supplemental distribution. The filing does not provide formal earnings or portfolio guidance.

Material Changes, Outlook and Risks

  • Management attributed higher investment income mainly to rising benchmark rates on floating-rate loans. Interest expense also increased; the revolving facility was amended to SOFR plus 2.50% and carried a 7.00% stated rate on a weighted-average basis in the quarter.
  • At March 31, 2023, 99.6% of debt investments were floating-rate. Management estimated that a 1% rate increase would raise net interest income by approximately 8.03%, and a 2% increase by approximately 16.06%, subject to stated assumptions and timing effects. No hedges were in place.
  • Four loans were on non-accrual, representing 1.32% of the portfolio at fair value. The portfolio included $7.87 million of unfunded commitments, down from $13.90 million at June 30, 2022.
  • All investments were valued using Level 3 inputs, which rely on significant unobservable assumptions. Fair values may therefore differ materially from amounts ultimately realized. Credit stress, inflation, market volatility, higher borrowing costs, and financial-sector liquidity concerns could adversely affect portfolio companies, income, valuations, and distributions.
  • After quarter-end through May 15, 2023, the company invested $8.4 million in two new portfolio companies. Management said current cash and anticipated operating cash flows were expected to meet daily cash needs, while cautioning that future distributions are not assured.
  • No material legal proceedings were reported, and management concluded disclosure controls were effective. The filing notes no material change to previously reported risk factors other than the added risk concerning uninsured bank deposits and financial-sector disruption.

Most Important Facts for Investors to Verify

  • Confirm the intended reporting period: the supplied filing covers the quarter ended March 31, 2023, despite the request metadata saying 2021 Q3.
  • Review the valuation and recovery assumptions behind the $26.89 million realized loan write-off and the offsetting unrealized appreciation.
  • Assess credit quality, including the four non-accrual loans, portfolio rating deterioration, and exposure to PIK interest and stressed borrowers.
  • Verify liquidity and borrowing capacity against restricted cash, unfunded commitments, facility terms, interest costs, and the 160.1% asset-coverage ratio.
  • Evaluate whether net investment income and taxable income support the regular and supplemental distributions; distribution tax character may be revised after year-end.