INTERGROUP CORP quarterly report, Q3 FY2015

Business context and reporting period

InterGroup Corporation’s unaudited Form 10-Q covers the quarter and nine months ended March 31, 2015, in fiscal 2015. The request labels the period “2014 Q3,” but the filing reports fiscal 2015 third-quarter results. The company’s principal activities are operating the Hilton San Francisco Financial District through its consolidated subsidiaries, owning rental real estate, and investing in securities and other investments.

Financial performance and position

MetricThree months ended March 31, 2015Nine months ended March 31, 2015
Total revenue$18.132 million, up 14.2% year over year$55.233 million, up 11.2%
Income from operations$2.314 million; 12.8% of revenue$7.013 million; 12.7% of revenue
Consolidated net income (loss)$4.002 million, versus a $0.564 million loss$2.490 million, versus an $8.040 million loss
Net income attributable to InterGroup$4.341 million; diluted EPS $1.80$3.289 million; diluted EPS $1.36
Operating cash flow$0.106 million for nine months

Quarterly revenue growth reflected higher hotel room and food-and-beverage revenue. The nine-month earnings comparison also benefited from the absence of substantial prior-year Justice partnership redemption and restructuring costs. Results included a $9.358 million gain on the Austin property sale in the quarter, $11.100 million in total real-estate sale gains for the nine months, and investment losses of $2.201 million for the quarter and $5.644 million for the nine months. Net income therefore was not solely a measure of recurring operating performance.

At March 31, 2015, total assets were $144.904 million, cash and cash equivalents $10.111 million, and restricted mortgage-impound cash $2.832 million. Total liabilities were $208.542 million and total shareholders’ deficit was $63.638 million. Mortgage debt was $183.559 million: $117.000 million secured by the hotel and $66.559 million on real estate. Contractual obligations, including estimated interest, totaled $260.986 million. The filing does not provide a conventional current ratio or a clear current-asset/current-liability presentation.

Material changes versus prior comparable periods

  • Quarterly revenue increased from $15.873 million to $18.132 million; nine-month revenue rose from $49.688 million to $55.233 million.
  • Hotel occupancy and pricing improved: quarterly occupancy was 91% versus 87%, average daily rate $242 versus $226, and RevPAR $221 versus $197. Nine-month occupancy was 92% versus 90%, average daily rate $248 versus $227, and RevPAR $229 versus $205.
  • The Austin apartment complex and adjacent land sold in March for $16.300 million, generating a $9.358 million gain and $7.890 million net proceeds after selling costs, mortgage repayment, and prepayment penalty. A commercial property sold in November 2014 for $3.450 million, producing a $1.742 million gain.
  • Marketable securities declined to $8.843 million from $11.420 million at June 30, 2014; nine-month securities losses were $4.353 million, including $3.980 million of unrealized losses. The company recorded a $0.400 million impairment on another investment.
  • Real-estate mortgage debt declined, in part following property sales; cash increased from $4.705 million at June 30, 2014. Nine-month investing cash flow was $12.752 million, while financing cash outflow was $7.452 million.

Outlook, commentary, and risks

Management said hotel demand and revenue remained strong and believed hotel and garage cash flows would meet Justice’s obligations; it also cited potential borrowing capacity supported by hotel value. Management believed company cash, securities, real estate, and related cash flows would be adequate for obligations. These are management assessments, not guarantees. No quantified earnings or revenue guidance was provided.

Risks include substantial mortgage and mezzanine debt, debt-service needs, ongoing litigation with former Justice partners, volatile securities values, and exposure to hotel demand, competition, seasonality, labor, economic conditions, financing availability, and other factors. The largest marketable-security position, Comstock Mining, represented 24.7% of that portfolio; the filing says Comstock-related losses were about $2.094 million for the nine-month period. The company reported no off-balance-sheet arrangements. Disclosure controls were assessed as effective, with no material quarterly change in internal control reported.

Investor verification priorities

  • Confirm the fiscal-period labeling and distinguish recurring operating results from property-sale gains and securities losses.
  • Review debt terms, maturities, interest costs, guarantees, and the ability of hotel and real-estate cash flows to service obligations.
  • Assess the status and potential financial impact of litigation involving former Justice partners.
  • Verify marketable-securities concentration, particularly Comstock exposure, and the valuation and impairment assumptions for private investments.
  • Reconcile the property-sale proceeds, debt repayments, and the modest $0.106 million operating cash flow with reported earnings and cash balances.