Iveda Solutions, Inc. quarterly report, Q3 FY2013

Iveda Solutions, Inc. — Form 10-Q Summary

Business context and reporting period

Iveda provides video surveillance equipment, installation, cloud video hosting, remote monitoring, archiving, and related services. Its Taiwanese subsidiary, MegaSys, primarily sells and integrates surveillance systems for commercial, government, infrastructure, and other customers. The filing covers the three and nine months ended September 30, 2013; interim financial statements are unaudited.

Key financial metrics

MetricQ3 2013Q3 20129M 20139M 2012
Revenue$568,918$381,173$1,978,306$2,152,492
Gross profit$96,926$58,349$310,641$423,491
Gross margin17%15%16%20%
Operating loss$(1,548,637)$(809,609)$(4,221,077)$(2,431,303)
Net loss$(1,573,469)$(834,104)$(4,339,409)$(2,477,583)
Basic and diluted loss per share$(0.06)$(0.04)$(0.18)$(0.15)
  • Service revenue was $149,578 in Q3 and $476,410 for the first nine months, while equipment sales were $409,222 and $1,467,044, respectively.
  • Operating expenses were $1,645,563 in Q3 and $4,531,718 year to date, including increased marketing, trade show, advertising, and research and development spending.
  • Net cash used in operating activities was $2,835,549 for the first nine months, compared with $2,224,616 in the prior-year period. Investing cash use was $89,897.
  • Financing activities provided $3,885,960, including $4,913,216 from common stock issuance, partly offset by debt and related-party repayments.
  • Cash and cash equivalents were $1,082,353 at September 30, 2013, plus $883,630 of restricted cash. Total current assets were $3,073,259 versus $3,289,216 at December 31, 2012.
  • Total debt was approximately $336,880, consisting of $87,000 of short-term debt, $185,338 of current long-term debt, $64,542 of long-term debt, and $100,000 due to a related party. The company stated that its Asian short-term bank loans were paid off during the quarter.
  • Stockholders’ equity increased to $2,390,600 from $1,180,567, primarily reflecting equity financing, partially offset by the year-to-date net loss.

Material changes versus the prior comparable period

  • Q3 revenue increased 49%, driven by new customers, the MyXpressCam hosting service, and dedicated sales activity. Nine-month revenue declined 8% because of lower equipment sales and slightly lower Taiwan revenue.
  • Q3 gross margin improved to 17% from 15% because of a greater service mix; nine-month gross margin declined to 16% from 20% because product sales represented a larger portion of revenue.
  • Operating expenses increased 90% in Q3 and 59% year to date, causing operating losses to increase 91% and 74%, respectively.
  • Net loss increased 89% in Q3 and 75% for the first nine months. Year-to-date other expense included a $44,000 loss from debt conversion.
  • Accounts receivable declined to $508,136 from $1,958,799 at year-end, while inventory increased to $208,133 from $123,021.
  • The company raised $5,459,501 gross through private-placement stock sales during the first nine months, incurring $540,150 of related costs. It also issued shares for consultant services and granted warrants and options.

Guidance, outlook, risks, contingencies, and unusual items

  • No formal financial guidance was provided. Management plans to pursue additional financing, expand equipment and cloud-service offerings, develop reseller and telecommunications channels, and continue marketing and trade show activities.
  • New or recently developed offerings include two camera lines, IvedaMobile, and IvedaXchange. Management expects these products and services to support future sales, but the filing provides no quantified outlook.
  • Management disclosed substantial doubt regarding the company’s ability to continue as a going concern. The company has an accumulated deficit of approximately $19.3 million, continues to consume cash, and lacks stabilized revenue sufficient to cover operating costs over an extended period.
  • The company engaged Source Capital as placement agent for a potential private placement of up to $3.0 million of senior convertible debentures. There is no assurance that the offering will be completed.
  • Three customers represented approximately 59% of nine-month revenue. Approximately 93% of MegaSys gross accounts receivable was aged over 120 days; management recorded a $363,954 allowance, equal to 47% of the relevant receivables.
  • A $100,000 related-party convertible debenture matured or was extended to November 19, 2013. The company subsequently sold 120,000 shares in October 2013 for total proceeds of $128,000.
  • Disclosure controls and procedures were determined to be ineffective as of September 30, 2013. Management was evaluating internal controls over financial reporting for MegaSys.
  • The company holds cash at U.S. and Taiwan financial institutions, at times in excess of applicable insurance limits, and is exposed to foreign currency and geographic operating risks.

Important facts for investors to verify

  • Whether additional financing, including the proposed senior convertible debenture offering, was completed and on what terms.
  • Whether operating cash burn and recurring revenue trends improved after September 30, 2013.
  • The collectibility and aging of MegaSys receivables and the adequacy of the $363,954 allowance.
  • The status and remediation of ineffective disclosure controls, particularly at MegaSys.
  • The effect of outstanding options and warrants, totaling approximately 8.1 million potential shares, on future dilution.
  • Whether new products and distribution initiatives generated material revenue or improved gross margins.