IZEA Worldwide, Inc. annual report, FY2016

IZEA, Inc. — 2016 Form 10-K Summary

Reporting period: Fiscal year ended December 31, 2016; filed March 28, 2017. This is an annual report, not a standalone fourth-quarter report, and the supplied filing text does not provide a clear standalone Q4 results breakdown.

Business context

IZEA operates online marketplaces connecting marketers with content creators for sponsored influencer campaigns and custom-content production. Its IZEAx platform supports self-service, managed services and white-label use. The 2016 results include ZenContent from its July 31, 2016 acquisition; Ebyline was acquired in January 2015. At year-end, IZEAx had more than 539,000 user accounts and 810,000 user connections, with stated aggregate, non-unique audience reach of 4.7 billion.

Financial performance

MetricFY 2016FY 2015
Revenue$27.31 million$20.47 million
Gross profit / margin$13.07 million / 48%$8.23 million / 40%
Operating expenses$20.54 million$15.45 million
Operating loss$(7.48) million$(7.22) million
Net loss$(7.56) million$(11.31) million
Adjusted EBITDA (non-GAAP)$(5.20) million$(7.10) million
Cash used in operating activities$4.72 million$6.07 million

Revenue increased 33.4%. Sponsored revenue was $16.70 million (61% of revenue), content revenue $10.23 million (37%), and service-fee and other revenue $0.38 million (2%). Gross profit rose 58.8%, led by increased managed services and improved content margins. Sponsored revenue gross margin was 61%; content revenue gross margin was 25%. Operating expenses rose 32.9%, and the operating loss widened modestly despite the smaller net loss.

Net bookings were $30.0 million, up 23% from $24.5 million. Management said revenue is typically recognized within 90–120 days of booking, though larger contracts can take longer.

Financial position and liquidity

At December 31, 2016, cash and cash equivalents were $5.95 million, down from $11.61 million a year earlier. Current assets were $10.03 million and current liabilities $7.28 million, implying working capital of approximately $2.75 million. Total assets were $17.02 million; total liabilities $8.03 million; stockholders’ equity $8.99 million. Acquisition costs payable totaled approximately $1.94 million, including $1.25 million current and $0.69 million long-term. No advances were outstanding under the secured credit facility; estimated available borrowing capacity was $3.00 million against a $5 million facility, subject to eligible receivables. The company reported no outstanding capital-lease obligations. Operating lease commitments totaled $896,228.

Investing activities used $0.97 million, including the ZenContent acquisition and equipment/software investment. Financing activities provided $0.03 million. The filing reports no traditional funded borrowings outstanding under the credit facility, but the facility is secured by receivables and substantially all other assets.

Material changes, outlook and commentary

  • Revenue growth reflected a larger sales force, larger managed campaigns, repeat business, acquired operations and a full year of Ebyline content revenue.
  • Management forecast approximately $34 million of 2017 revenue, about 25% growth, gross margins averaging 47%–48%, and Adjusted EBITDA of approximately negative $6 million as it continued investing in sales and engineering. These are forward-looking estimates, not guarantees.
  • IZEA launched IZEAx 2.0 in February 2017 and planned to prioritize the platform, integrate selected Ebyline and ZenContent functions, develop mobile capabilities, and pursue initiatives including SocialLinks and ContentAmp.
  • The ZenContent acquisition had a maximum stated purchase price of $4.5 million, with future guaranteed and contingent payments; some amounts may be settled in shares at IZEA’s option. IZEA said it did not expect to owe Ebyline contingent performance payments based on actual results and projections.
  • Cash declined primarily because of operating losses. Management stated that cash and available credit were expected to cover expenses for longer than the next 12 months, while noting it could seek additional capital; equity financing could dilute shareholders.

Risks, contingencies and unusual items

  • IZEA had an accumulated deficit of $41.81 million and continued to incur operating losses and negative operating cash flow; management expected a net loss in 2017.
  • Customer concentration is material: Gannett represented 9.97% of 2016 revenue, and the filing’s risk discussion identifies another customer at 8%. Loss or reduced spending by major customers could affect results.
  • Execution risks include commercialization and integration of IZEAx and acquired platforms, customer and creator retention, competition, and dependence on third-party social networks and their access terms.
  • FTC endorsement-disclosure, privacy, data-security, online advertising and other regulatory requirements could create compliance costs or liability. The filing also identifies cyber, service interruption, intellectual-property and reputational risks.
  • Future ZenContent payments and possible share settlement, outstanding options and warrants, and registered or shelf offerings could dilute shareholders. The filing reported a $75 million shelf registration, subject to offering limitations described in the report.
  • 2015 results included a $1.85 million warrant-exchange loss and a $2.13 million derivative fair-value expense; these did not recur at comparable levels in 2016. 2015 also included a $1.83 million gain from reducing estimated Ebyline contingent acquisition costs, while 2016 included a $94,000 expense from revaluing ZenContent contingent consideration.
  • The independent auditor gave an unqualified opinion on the financial statements. Management concluded disclosure controls and internal control over financial reporting were effective; the auditor was not engaged to provide an opinion on internal control effectiveness. No material litigation was identified.

Most important facts for investors to verify

  • Whether 2017 revenue, gross-margin and Adjusted EBITDA forecasts were achieved, and how much bookings converted to recognized revenue.
  • Cash burn, actual credit availability and borrowing-base eligibility, and the timing and form of acquisition-related payments.
  • Customer concentration and retention, including the filing’s separate references to Gannett and another customer near 8% of revenue.
  • Whether managed-service growth and integration of Ebyline and ZenContent sustainably improve content margins without weakening customer retention.
  • Potential dilution from equity issuance, acquisition earn-outs, options, warrants and registered securities; consider the 1-for-20 reverse stock split when comparing historical share and per-share data.
  • The quality and activity of reported marketplace accounts and audience reach, which the company says may include multiple accounts per creator and non-unique or naturally expired connections.