GLADSTONE LAND Corp quarterly report, Q3 FY2019

Business context and reporting period

Gladstone Land Corporation is an externally managed agricultural REIT that owns and leases farmland. This unaudited Form 10-Q covers the quarter and nine months ended September 30, 2019; comparisons are with the corresponding 2018 periods. At quarter-end, it owned 97 farms comprising 81,586 acres, leased to 70 unrelated tenants. Management reported 103 farms across 10 states by the filing date, reflecting subsequent acquisitions.

Financial performance and condition

MetricThree months ended Sept. 30, 2019Nine months ended Sept. 30, 2019
Lease revenue$11.0 million, up 37.4%$27.2 million, up 27.5%
Operating income$5.4 million; 49.4% of lease revenue$12.8 million; 47.0% of lease revenue
Net income$0.5 million$0.8 million
Net income (loss) attributable to common stockholders$(0.6) million; $(0.03) per share$(1.9) million; $(0.10) per share
FFO / CFFO / AFFO per diluted share$0.14 / $0.14 / $0.14$0.37 / $0.39 / $0.40

For the nine months, operating cash flow was $13.9 million, investing cash outflow $210.0 million, and financing cash inflow $185.3 million. Cash declined $10.7 million to $4.0 million. Real estate acquisitions used $200.7 million; capital expenditures were $9.0 million.

At September 30, total assets were $757.0 million and total equity $253.3 million. Notes and bonds payable, net, were $448.0 million; revolving credit borrowings were $4.1 million. The Series A term preferred stock, classified as a liability, had a carrying value of $28.3 million. Management stated available liquidity of approximately $13.4 million, consisting of approximately $3.1 million cash and $10.3 million available under the MetLife facility; this differs from the balance-sheet cash figure, which is $4.0 million.

Material changes versus the prior comparable period

  • Lease revenue growth reflected acquisitions and increased fixed rents. Same-property fixed rents rose 0.8% for the quarter and 1.1% for the nine months; same-property participation rents fell 57.1% and 55.1%, respectively.
  • Common-stockholder results weakened despite higher operating income. The 2018 comparisons included a $6.2 million gain on a farm disposition; 2019 recorded small disposition losses. Nine-month 2018 results also included crop-sale revenue and related costs from a temporarily self-operated farm, including a $1.1 million crop-inventory write-down. These items make total-revenue and net-income comparisons less representative of recurring leasing performance.
  • Interest expense increased 42.8% for the quarter and 30.6% for the nine months, primarily as borrowings rose. Total borrowings, net, increased from $335.9 million at December 31, 2018 to $452.1 million at September 30, 2019.
  • Equity issuance expanded the capital base: common shares outstanding increased from 17.9 million to 20.9 million, and Series B preferred shares from 1.14 million to 3.47 million. Series B dividends attributable to common stockholders consequently increased substantially.

Outlook, commentary, risks and unusual items

  • Management said current and short-term resources should cover distributions, debt service, preferred dividends and operating costs in the near term. It expects to fund longer-term needs through equity issuance, mortgage and bond debt, and other borrowings, while continuing to pursue acquisitions. No quantified earnings or revenue guidance was provided.
  • Management described its acquisition pipeline as healthy, but noted that prospective transactions remain subject to due diligence and may not be completed. Subsequent to quarter-end, the company acquired six farms for an aggregate purchase price of $51.7 million.
  • Lease expirations are a key near-term consideration: leases covering 40.1% of acreage and 20.1% of nine-month lease revenue were scheduled to expire in 2020. After quarter-end, two leases representing 46.4% of the revenue associated with those 2020 expirations were extended.
  • Revenue is geographically concentrated: California accounted for 51.0% and Florida 28.6% of nine-month lease revenue. One tenant contributed 12.2%; tenant default or non-renewal could materially affect results. Agricultural conditions, water availability and natural disasters are additional portfolio risks.
  • Management estimated September 30 NAV at $11.49 per common share and OP Unit, compared with a $11.90 closing share price. The NAV is a management estimate based partly on appraisals and internal valuations, is not audited or assured by the external auditor, and may differ from realized asset values.
  • The company reported compliance with debt covenants and no material litigation. It had commitments for property improvements, including up to $4.0 million contingent on vineyard approvals, plus other improvement commitments. Management was monitoring the expected LIBOR phaseout and anticipated renegotiating LIBOR-based credit arrangements; it expected minimal impact if SOFR replaced LIBOR with appropriate adjustments.
  • The advisory agreement was amended effective for the September quarter: preferred equity is excluded from the base management fee calculation, while the revised incentive-fee calculation uses common equity and may increase the potential for incentive fees in future periods. The company is externally managed by affiliates, making related-party fees and governance relevant to investors.

Important facts for investors to verify

  • Reconcile management’s stated $13.4 million available liquidity with the balance-sheet cash balance and confirm current borrowing availability and collateral constraints.
  • Review 2020 lease renewals, remaining expirations, tenant credit quality and exposure to the largest tenant and California/Florida markets.
  • Assess acquisition returns and funding: purchase spending was substantial, borrowings rose, and common and preferred equity issuance diluted common-stockholder participation.
  • Compare recurring operating measures, including AFFO and same-property rents, with GAAP earnings; review the definitions and adjustments used for non-GAAP measures.
  • Evaluate debt maturities, variable-rate exposure, refinancing plans and the mandatory September 2021 redemption of Series A term preferred stock.
  • Review assumptions underlying the $11.49 estimated NAV, including appraisals, capitalization rates and land values, and distinguish that estimate from realizable proceeds.