Lixiang Education Holding Co. Ltd. annual report, Q4 FY2022

Lixiang Education Holding Co., Ltd. — FY2022 Form 20-F Summary

Period and scope: This is an audited annual report for the fiscal year ended December 31, 2022, not a standalone fourth-quarter report. The filing does not provide clear Q4-only financial results. Financial statements are prepared under U.S. GAAP and reported primarily in RMB. Lixiang operates in China through subsidiaries and contractual variable-interest-entity arrangements (VIEs); it does not own equity in the VIEs.

Business context

The company’s continuing business shifted toward high-school and vocational education and human-resources services after it lost control of Lianwai School, which provided compulsory primary and middle-school education. Its network included Qingtian International School, vocational education providers including Langfang School and Hainan Jiangcai, and human-resources provider Chuangmei Weiye. The Beijing P.X. acquisition, completed in 2022, brought in Langfang School, Hainan Jiangcai and Chuangmei Weiye.

Key financial metrics

MetricFY2022FY2021
RevenueRMB49.2 million (US$7.1 million), up 42.8%RMB34.4 million
Gross profit / marginRMB7.9 million / 16.1%RMB17.1 million / 49.6%
Operating lossRMB43.4 millionRMB1.3 million
Net lossRMB8.1 million (US$1.2 million)RMB243.8 million
Operating cash flow, continuing operationsRMB41.0 millionRMB63.1 million
Cash and cash equivalents, year-endRMB246.8 million (US$35.8 million)RMB199.4 million
Total assets / liabilities, year-endRMB608.9 million / RMB355.4 millionRMB532.7 million / RMB413.7 million
Borrowings, year-endRMB73.0 million, including RMB67.5 million short-termRMB77.0 million short-term

FY2022 net working capital was approximately RMB195.5 million. The company reported an overall net cash increase of RMB47.3 million, versus a RMB13.4 million decrease in 2021. Cash from continuing operations remained positive, but was lower year over year.

Revenue was concentrated in third-party sources in 2022: RMB41.4 million from education services and RMB7.8 million from comprehensive human-resources services. The filing reports no 2022 revenue from the former Lianwai School affected entity.

Material changes and unusual items

  • Revenue rose primarily with the addition of Langfang School and Chuangmei Weiye. Cost of revenue increased 137.9%, outpacing revenue growth; management cited staffing, rent and depreciation at the acquired and operating schools. Gross margin fell sharply from 49.6% to 16.1%.
  • General and administrative expenses increased 66.0% to RMB30.5 million. The company also recorded RMB2.0 million of selling and marketing expenses, which were nil in 2021.
  • A RMB18.8 million goodwill impairment was recorded after Beijing P.X. underperformed its acquisition performance requirements.
  • The RMB22.9 million fair-value gain on contingent consideration partly offset operating losses. In April 2023, the company and Beijing S.K. documented RMB22.85 million due to Lixiang as a return of acquisition consideration. The filing does not establish that this receivable had been collected by the report date.
  • Net loss narrowed substantially from 2021’s RMB243.8 million, principally because 2021 included a one-off RMB244.1 million loss from deconsolidating Lianwai School. The smaller 2022 net loss should be viewed alongside the steep deterioration in operating results.
  • Other income was RMB17.5 million, including government grants; management attributed RMB12.1 million to school-development support and RMB5.0 million to the company’s Nasdaq listing.
  • Cash due to the affected entity was RMB239.8 million at year-end, with RMB216.2 million classified as non-current after the parties agreed on an extended repayment schedule. The company recorded a RMB123.6 million deemed shareholder contribution associated with remeasuring the payable.

Outlook, risks and contingencies

  • Management said cash and expected operating cash flows should cover working-capital needs and capital expenditure for at least 12 months. This is management’s assessment, not formal earnings guidance. No revenue or profit forecast is provided.
  • Beijing Xinxiang, formed to provide healthcare vocational education, aimed to enroll 1,000 students in 2023 through cooperation with vocational schools. This is a stated target, not a reported result.
  • Important regulatory processes remained unresolved: Langfang School’s sponsor-change registration and related permit procedures were incomplete; the company also said its compliance adjustment with Hainan Technical School had not been finalized. Private-school classification requirements and related-party transaction rules remain material uncertainties.
  • The VIE arrangements are contractual rather than equity ownership and have not been tested in PRC courts, according to the filing. Regulatory action or inability to enforce the arrangements could impair control of operations, access to cash flows and the value of the ADSs.
  • Cash transfers and distributions are subject to PRC currency, statutory-reserve and education-sector restrictions. The company had paid no dividends and said it had no present plan to pay cash dividends in the foreseeable future.
  • COVID-related online instruction disrupted school operations during parts of 2022. Management described the impact as temporary; future outbreaks or restrictions could affect operations.
  • The filing reports an unqualified audit opinion and management’s conclusion that internal control over financial reporting was effective at year-end. The auditor did not attest to internal-control effectiveness because the company qualified as an emerging growth company.

Most important facts for investors to verify

  • Reconcile disclosed enrollment figures: Langfang is reported as having 838 students in one section, while the listed program enrollments total 2,242; Hainan Jiangcai is reported as 241 students in one section and 523 in another.
  • Confirm collection and timing of the RMB22.85 million Beijing S.K. acquisition-consideration receivable, and review any further adjustment to Beijing P.X.’s purchase accounting or goodwill.
  • Assess whether the lower education gross margin and higher administrative costs improve, and whether the acquired businesses meet their operating and enrollment expectations.
  • Track completion of Langfang’s sponsor and permit registrations, the Hainan Technical School cooperation adjustment, and private-school classification and related-party transaction compliance.
  • Review the repayment terms and cash-flow effect of the RMB239.8 million payable to the affected entity, alongside borrowings, lease commitments and the availability of cash held in different group entities.
  • Evaluate the enforceability and continuing regulatory acceptability of the VIE structure, and any restrictions on moving funds from PRC operating entities to the offshore holding company.