Netcapital Inc. quarterly report, Q1 FY2017

Filing identity and reporting period

The supplied filing is a ValueSetters, Inc. Form 10-Q for the three months ended July 31, 2017, not a Netcapital Inc. filing for 2016 Q1 as indicated in the request metadata. ValueSetters describes itself as a Boston-based advisory firm; it says it consults for NetCapital Systems LLC, which operates a crowdfunding portal. The filing reports the quarter as the first quarter of fiscal 2018.

Financial results and condition

MetricThree months ended July 31, 2017Prior-year quarter
Revenue$1,933$3,741
Operating loss$(68,248)$(133,959)
Net loss$(108,642)$(162,933)
Operating cash used$(38,175)$(115)
Financing cash flow$35,147$(660)
Cash at quarter end$296$68

Revenue fell 48% year over year. Selling, general and administrative expense rose to $70,181 from $42,435; the filing attributes the increase primarily to rent, accounting and consulting costs. Depreciation was nil versus $95,265 in the prior-year quarter. Interest expense was $29,049, approximately unchanged. A $12,295 loss on debt settlement contributed to the current-quarter net loss. Gross margin is not separately reported.

At July 31, 2017, total assets were $9,805, including $296 cash and $3,209 prepaid expenses. Current liabilities were $2,652,265, resulting in negative working capital of $2,648,760. Total debt was $1,871,982, up from $1,857,790 at April 30, 2017. Stockholders’ deficit was $2,642,460. The company reported no capital expenditures or investing activity for the quarter.

Changes, outlook, and material risks

  • Management linked the revenue decline to lower consulting services and said it expected revenue growth in the next three quarters following the addition of a CEO and CTO. The filing provides no quantified guidance.
  • Management states that cash resources are insufficient to fund operating losses, debt payments, and working-capital needs. It plans to seek debt or equity financing, pursue software and digital-product opportunities, and expand advisory services; there is no assurance these plans will succeed.
  • The company disclosed recurring losses, an inability to meet obligations as due, and substantial doubt about its ability to continue as a going concern. It depends on additional capital and expects near-term support from its largest shareholder, but financing may not be available on acceptable terms.
  • The $1,217,069 secured loan from the largest shareholder, who owns 40% of the company, matured June 30, 2017 and was in default for non-payment. A $333,066 term note was also past due; the filing says the lenders had not issued default notices. The secured lender has a first lien on company assets, and the agreement includes restrictive covenants.
  • Management describes $1,283,849 of liabilities to related parties and says unpaid interest accrues on related-party debt. A demand for repayment could impair the company’s ability to continue operating.
  • Disclosure controls and procedures were deemed ineffective. Reported weaknesses include insufficient GAAP and SEC reporting expertise, inadequate written accounting procedures, and lack of segregation of duties.
  • During the quarter, the company issued 24,590,000 shares to settle $24,590 of debt and 10,000,000 shares as CEO compensation. Subsequent-event disclosures describe additional executive stock awards approved effective September 1, 2017.

Key facts for investors to verify

  • Confirm the issuer and period: the filing is for ValueSetters, Inc. and the quarter ended July 31, 2017, despite the Netcapital Inc./2016 Q1 request metadata.
  • Reconcile share counts: the balance sheet reports 564,590,000 shares outstanding at July 31, while the cover page reports 574,590,000 as of September 20, 2017.
  • Reconcile debt disclosures, including the $333,066 past-due note and the MD&A’s reference to a former-director loan totaling $443,011, as well as the status and terms of all defaulted obligations.
  • Assess the company’s ability to obtain financing, manage near-zero cash and severe working-capital deficit, and continue as a going concern.
  • Review the effects of outstanding and subsequent stock awards on dilution, compensation expense, and financial reporting controls.