Nextdecade Corp quarterly report, Q3 FY2016

Filing identity and business context

The supplied filing is Harmony Merger Corp.’s Form 10-Q for the quarter ended September 30, 2016; it is not a NextDecade Corp. filing. Harmony describes itself as a blank-check company seeking a business combination. It had no operating revenue or business operations beyond evaluating potential combinations.

Financial results and liquidity

MetricQ3 2016 / Sep. 30, 2016Comparable period / prior balance
RevenueNone reportedNone reported
Net loss$54,486 for the quarter; $275,809 for the nine months$89,742 and $190,317, respectively, in 2015
Interest income$71,155 for the quarter; $173,542 for the nine months$22,574 and $39,726, respectively, in 2015
Operating cash flow$(375,584) for the nine months$(378,935) for the nine months of 2015
Cash outside trust$34,940$324,991 at Dec. 31, 2015
Cash and securities in trust$117,462,767$117,374,895 at Dec. 31, 2015
Total assets / liabilities$117,553,798 / $4,358,920$117,812,946 / $4,342,259 at Dec. 31, 2015
DebtNo outstanding borrowing reported; $4,325,000 deferred underwriting fee is payable only if a business combination is completed

Margins are not meaningful because the company had no revenue. Basic and diluted loss per share were $(0.01) for the quarter and $(0.06) for the nine months, versus $(0.02) and $(0.05) in 2015. The filing does not provide a clear operating-cash-flow figure for the quarter alone.

Changes and management commentary

Quarterly net loss narrowed from $89,742 to $54,486, while nine-month net loss increased from $190,317 to $275,809. Higher trust interest income partly offset operating costs. Nine-month operating cash use was broadly similar year over year. General and administrative costs for the nine months were $336,851, including $112,500 in related-party administrative fees.

Management stated that $34,940 of operating cash and available working capital were insufficient to fund planned activities for the upcoming year, raising substantial doubt about the company’s ability to continue as a going concern. It anticipated using remaining funds outside the trust and trust interest for working capital and said it might seek vendor deferrals, loans, or additional investment; none of its insiders was obligated to provide funding. No assurance of financing was given. No specific acquisition guidance or outlook was provided.

Risks, contingencies, and unusual items

  • The company was required to complete a business combination by March 27, 2017 or redeem public shares and proceed toward liquidation. Public-share redemptions, creditor claims, or bankruptcy could reduce trust distributions; the expected initial redemption amount of $10.20 per share was not guaranteed.
  • The company reported $117.5 million in restricted trust assets, but only $34,940 in operating cash. Trust funds were generally unavailable for operations, apart from permitted tax withdrawals.
  • The CEO’s trust-account indemnity is limited and may not be collectible; the company had not independently verified his ability to pay.
  • The filing reported no off-balance-sheet arrangements and no material change in internal control over financial reporting. Management concluded disclosure controls were effective.

Important facts for investors to verify

  • Confirm the filing is for Harmony Merger Corp., not NextDecade Corp., and resolve the company-name mismatch in the request metadata.
  • Verify business-combination status and available financing relative to the March 27, 2017 deadline.
  • Assess the distinction between restricted trust assets and funds available for operating expenses, as well as the going-concern warning.
  • Review potential trust claims, redemption terms, and the contingent $4.325 million deferred underwriting fee.