Nextdecade Corp quarterly report, Q2 FY2016

Filing summary

Entity and period: The supplied filing is Harmony Merger Corp.’s unaudited Form 10-Q for the quarter and six months ended June 30, 2016—not a NextDecade Corp. filing. Harmony was a blank-check company seeking a business combination.

Financial performance and liquidity

MetricThree months ended June 30, 2016Six months ended June 30, 2016Comparable 2015 period
RevenueNone; the company reported no operating revenue.
Operating loss$121,410$323,712$109,511 quarter; $117,728 six months
Interest income$56,291$102,387$17,127 quarter; $17,151 six months
Net loss$65,119$221,325$92,384 quarter; $100,577 six months
Basic and diluted loss per share$0.01$0.05$0.02 quarter; $0.03 six months
Net cash used in operating activities$296,820 for six months$279,788 for six months

At June 30, 2016, cash outside the trust was $113,704, versus $324,991 at December 31, 2015. Trust assets were $117.4 million, restricted primarily to fund a business combination or redemption. Total assets were $117.6 million; total liabilities were $4.35 million, including a $4.325 million deferred underwriting fee payable only upon a successful business combination. The balance sheet also presented $108.0 million of common stock subject to possible conversion as temporary equity. Stockholders’ equity was $5.21 million. No conventional borrowings were reported.

Margins are not meaningful because the company had no revenue. Management said cash and working capital were insufficient for planned activities over the coming year; the filing states this raises substantial doubt about the company’s ability to continue as a going concern.

Material changes and outlook

  • Second-quarter net loss narrowed year over year, from $92,384 to $65,119, as interest income increased and partly offset operating costs.
  • For the first six months, net loss increased to $221,325 from $100,577, with higher general and administrative expenses, including franchise taxes and professional fees.
  • Operating cash outflow was $296,820 for the first half. The company withdrew $85,533 of trust interest to pay taxes.
  • Management planned to use remaining non-trust funds and eligible trust interest for acquisition-search activities. It said it might seek vendor deferrals, loans, or additional investments, but no insiders were obligated to provide financing; availability of additional funding was uncertain.
  • The company had to complete a business combination by March 27, 2017 or redeem public shares and wind up. A business combination also depended on shareholder approval and limits on public-share conversions.

Risks, contingencies, and other items

  • Trust funds could be exposed to creditor claims, potentially reducing public shareholders’ redemption proceeds below the stated initial $10.20 per share. The CEO’s indemnity is limited, and the company had not verified his ability to meet it.
  • Up to $4.325 million in deferred underwriting fees would be due if a business combination closed.
  • The company reported no off-balance-sheet arrangements and no material change in internal control over financial reporting; management said disclosure controls were effective.
  • The filing says no subsequent events requiring recognition or disclosure were identified.

Important facts for investors to verify

  • Confirm the issuer: this document identifies Harmony Merger Corp., not NextDecade Corp.
  • Verify current cash needs, financing availability, and the going-concern uncertainty described by management.
  • Check the status and terms of any business-combination transaction, the March 27, 2017 deadline, and potential public-share conversions.
  • Assess trust-account restrictions, creditor-claim exposure, and the conditions attached to the CEO indemnity.
  • Confirm the deferred underwriting fee and other transaction costs that could become payable upon a business combination.