Nixxy, Inc. quarterly report, Q1 FY2021

Filing summary: Recruiter.com Group, Inc. Form 10-Q

Reporting period: Three months ended March 31, 2021. The supplied filing identifies the registrant as Recruiter.com Group, Inc., not Nixxy, Inc.; verify that this is the intended filing.

Business context

Recruiter.com operates an on-demand recruiting platform and provides recruiting, consulting and staffing, placement, marketing, and career services. It reported one operating segment. During the quarter, it acquired Scouted and Upsider, adding video-based hiring, candidate data, and AI recruiting capabilities. The filing also describes a May 2021 acquisition of OneWire, after quarter-end.

Financial performance

MetricQ1 2021Q1 2020
Revenue$3.165 million$2.313 million
Gross profit / margin$910,000 / 28.7%$562,000 / 24.3%
Operating expenses$2.833 million$2.416 million
Operating loss$1.924 million$1.855 million
Net loss$6.280 million$2.483 million
Net loss per share$0.96$0.59
Adjusted EBITDA loss$1.089 million$762,000
Cash used in operating activities$1.324 million$93,000

Revenue increased 36.8%. Recruiters on Demand revenue rose 418% to $957,000 and consulting and staffing grew 8.3%; permanent placement revenue fell 71% to $40,000. Management attributed improved gross margin to revenue mix and a more profitable staffing-client mix. Increased general and administrative costs contributed to higher operating expenses.

The larger net loss primarily reflects non-cash initial derivative expense of $3.586 million and increased interest expense of $1.428 million, including debt discount and financing-cost amortization. The income statement recorded a $629,000 gain from the change in derivative fair value and $25,000 of debt-forgiveness income.

Balance sheet, debt and liquidity

  • At March 31, 2021, cash was $662,000, current assets were $2.627 million, and current liabilities were $25.460 million, implying a working-capital deficit of approximately $22.833 million.
  • Total liabilities were $25.550 million; stockholders’ deficit was $12.793 million. Current liabilities included $2.795 million of net convertible notes and a $16.496 million warrant derivative liability.
  • Term loans totaled $70,000. The company had no outstanding line-of-credit borrowings, but reported that $91,300 of availability had been suspended. The remaining $24,750 PPP loan was forgiven in 2021.
  • January 2021 convertible debentures carried 8% interest, a $1.60 conversion price, warrants, and security interests in company assets. Existing 2020 debentures included $2.576 million of principal outstanding and were due May 2021, subject to a six-month extension option.
  • Cash increased from $100,000 at year-end to $662,000, primarily due to $2.153 million of net convertible-note proceeds, offset by operating and acquisition cash use. Management reported approximately $521,000 of cash on hand as of May 10, 2021.

Material changes, outlook and risks

  • Scouted and Upsider acquisitions added approximately $5.9 million of provisional intangible assets. Upsider consideration included contingent earn-out consideration; acquisition valuations remained subject to completion.
  • Common shares outstanding increased to 7.275 million from 5.504 million at December 31, 2020. Additional shares were issued or issuable for acquisitions and conversions; options, warrants, convertible notes, and preferred stock created substantial potential dilution.
  • Management stated that substantial doubt existed about the company’s ability to continue as a going concern: available cash was not expected to fund operations for the next 12 months, and additional financing was required. Failure to raise capital could force reduced or ceased operations. Management expected to seek equity and/or debt financing but gave no assurance it would be available on acceptable terms.
  • Management hoped recruiting demand would improve later in 2021 as clients resumed hiring, but said recovery could be delayed and economic conditions could worsen. COVID-19, client attrition, reduced billing rates, and financing availability remained uncertainties. No quantitative earnings or revenue guidance was provided.
  • Convertible-debt covenants restrict certain additional borrowing, liens, repayments, dividends, repurchases, and affiliate transactions. Default provisions can accelerate amounts due, including a 130% payment provision at holders’ election.
  • Disclosure controls were deemed ineffective due to material weaknesses in financial reporting controls, including insufficient staffing to segregate duties and adequately monitor financial statement preparation. Management anticipated remediation before year-end 2021.
  • The filing reported no material pending legal proceedings and no defaults upon senior securities. It disclosed related-party services and payables, including $835,810 owed to Icon, a related-party provider.

Important facts for investors to verify

  • Confirm that Recruiter.com Group, Inc.—rather than Nixxy, Inc.—is the intended issuer and filing.
  • Review the going-concern disclosure, cash needs, subsequent financing, and repayment or extension status of the May 2021 debentures.
  • Assess potential dilution and warrant derivative valuation, including the terms of convertible securities and acquisition consideration.
  • Track Scouted, Upsider, and OneWire integration, final purchase-price allocations, earn-out obligations, and realized revenue contribution.
  • Review remediation of the material weaknesses and the company’s dependence on related-party vendors and financing.
  • Note that the filing’s MD&A describes derivative fair-value income of $1.194 million, while the income statement reports a $629,000 gain; reconcile this presentation against the detailed notes before relying on it.