Northwest Bancshares, Inc. annual report, FY2019

Northwest Bancshares, Inc. — FY2019 Form 10-K

Reporting period: Fiscal year ended December 31, 2019. The filing also reports unaudited fourth-quarter results. Northwest is a community banking company operating Northwest Bank, with 181 banking locations in Pennsylvania, New York and Ohio.

Financial performance and condition

MetricFY2019FY2018Change
Net interest income$360.5 million$338.6 million+6.4%
Provision for loan losses$22.7 million$20.3 million+11.4%
Noninterest income$99.4 million$91.7 million+8.4%
Noninterest expense$296.1 million$276.1 million+7.2%
Net income$110.4 million$105.5 million+4.7%
Diluted earnings per share$1.04$1.02+2.0%
Net interest margin (FTE)3.84%3.88%Down 4 basis points
Return on average assets / equity1.07% / 8.36%1.11% / 8.61%Both lower

At year-end, assets were $10.494 billion, up 9.2%; net loans were $8.751 billion, up 9.4%; deposits were $8.592 billion, up 8.8%; and shareholders’ equity was $1.353 billion, up 7.6%. Loan growth reflected both the Union Community Bank acquisition and organic growth.

Operating cash flow was $127.5 million, compared with $138.9 million in 2018. Investing activities used $300.6 million; financing activities provided $165.2 million. Cash and cash equivalents declined $7.9 million to $60.8 million.

Borrowed funds were $246.3 million and junior subordinated debentures were $121.8 million. The Bank reported an 8.57% liquidity ratio and $3.3 billion of additional FHLB borrowing capacity, plus $40.8 million at the Federal Reserve and $110 million at correspondent banks. Bank capital ratios included 13.15% CET1, 13.86% total risk-based capital and 10.52% leverage; the Bank was classified as well capitalized.

Fourth quarter

Q4 2019 net income was $25.6 million, or $0.24 diluted EPS, versus $26.5 million, or $0.26, in Q4 2018. Net interest income increased to $88.9 million from $86.8 million, while provision for loan losses rose to $8.2 million from $3.8 million.

Material changes and notable items

  • Completed the Union Community Bank acquisition on March 8, 2019, adding 12 offices in Lancaster County, Pennsylvania. Consideration was $85.8 million, split between cash and stock; acquired loans were recorded at fair value.
  • Loan growth and higher asset yields lifted interest income, but deposit and borrowing costs rose faster: total interest expense increased 53.2% to $56.9 million. Net interest spread and margin both declined.
  • Mortgage banking income increased to $3.8 million, and the company recorded a $1.7 million gain on sale of approximately $98.2 million of residential mortgage loans. Lower FDIC premiums partly offset higher compensation, processing and acquisition costs.
  • FY2019 included $4.2 million of restructuring/acquisition expense. Cash dividends totaled $0.72 per share, or $76.2 million.

Outlook, risks and contingencies

  • Outlook: The filing provides no general earnings or growth guidance. Management expected the Dodd-Frank debit-interchange fee cap to reduce 2020 interchange income by approximately $8.0 million before tax.
  • CECL: Expected to take effect for the company in 2020. Management estimated adoption could increase the combined allowance for loan losses and reserve for unfunded commitments by 15%–35%, with a cumulative after-tax equity adjustment; no significant regulatory-capital impact was expected.
  • Acquisition pending: A proposed MutualFirst Financial merger, valued at approximately $346 million in stock, remained subject to regulatory and stockholder approvals; the filing anticipated closing in Q2 2020.
  • Credit and concentration risk: Commercial real estate and multifamily exposures represented 516.9% of Bank capital, a level the filing says could attract regulatory scrutiny. A commercial loan downgrade drove approximately $7.4 million of specific reserve. Nonaccrual loans declined to $68.9 million, while the allowance was $57.9 million, or 0.66% of loans.
  • Funding and rate risks: Municipal deposits totaled $455.8 million and may be volatile; $2.211 billion of deposits exceeded the $250,000 FDIC insurance limit. Management’s rate simulations are assumption-dependent; the filing identifies LIBOR transition risk and interest-rate sensitivity.
  • Other contingencies: Management did not expect pending legal matters to have a material aggregate effect, but did not accrue any potential award from a 2018 insurance-related verdict because post-trial proceedings remained uncertain. Cybersecurity, regulatory costs, competition, economic deterioration and loan-loss estimation are also cited risks.

Investor verification priorities

  • Review the UCB integration results and the final terms, approvals and closing outcome of the proposed MutualFirst transaction.
  • Track CECL adoption and the realized allowance and unfunded-commitment reserve changes against the disclosed 15%–35% estimate.
  • Assess commercial real estate concentration, criticized loans and the specific commercial-credit reserve, alongside delinquency and charge-off trends.
  • Monitor deposit pricing, uninsured and municipal deposit retention, borrowing dependence, and the projected interchange-fee reduction.
  • Confirm subsequent developments in the unaccrued litigation matter and in LIBOR replacement planning.

KPMG issued unqualified opinions on the consolidated financial statements and internal control over financial reporting; management also concluded controls were effective as of year-end.