Odysight.Ai Inc. annual report, FY2019

Business context and reporting period

The supplied filing is ScoutCam Inc.’s Form 10-K for the year ended December 31, 2019—not a standalone fourth-quarter report. The filing identifies the registrant as ScoutCam Inc. (formerly Intellisense Solutions Inc.), while the request metadata names Odysight.Ai Inc.; verify the filing-company match before relying on this summary. ScoutCam develops and sells customized miniature imaging systems for medical and industrial uses. On December 30, 2019, it acquired ScoutCam Ltd. in a reverse recapitalization; ScoutCam Ltd. is the accounting acquirer. The comparative 2018 and 2019 results include carve-out financial information from Medigus and may not reflect standalone costs or operations.

Financial results and liquidity

Metric20192018
Revenue$309,000$391,000
Gross profit (loss)($233,000)$170,000
Research and development$274,000$183,000
Sales and marketing$183,000$270,000
General and administrative$1.117 million$240,000
Operating loss($1.807 million)($523,000)
Net loss($1.829 million)($524,000)
Net cash used in operations($1.799 million)($454,000)

Revenue fell 21%. Gross margin shifted from approximately 43% to negative 75%, reflecting product/service mix and higher payroll and allocated costs. Product revenue was $188,000 versus $174,000; service revenue declined to $121,000 from $217,000. Management attributed cost increases partly to the reorganization and employee costs moving between expense categories.

At December 31, 2019, cash and cash equivalents were $3.245 million, total assets $4.757 million, total liabilities $2.235 million, and shareholders’ equity $2.522 million. Current liabilities were $1.910 million, including a $500,000 Medigus loan bearing 4% interest, contract liabilities of $502,000, and accrued expenses. The loan was scheduled for monthly repayment beginning January 2020. Cash flow from financing was $5.104 million, including approximately $3.3 million gross proceeds from a December private placement, Medigus contributions and loan proceeds, and recapitalization-related cash. The company reported no off-balance-sheet arrangements.

Changes, outlook, risks and unusual items

  • Operating loss increased by $1.284 million year over year; G&A rose sharply due to payroll, professional services, company formation and acquisition costs. The comparison is affected by the carve-out and employee transfers, so reported expense changes are not necessarily like-for-like.
  • Management and the auditor stated that recurring losses and operating cash outflows raise substantial doubt about the company’s ability to continue as a going concern. Management said further financing was needed for at least the next 12 months and planned to pursue equity, debt or strategic funding; there is no assurance financing will be obtained. Failure to secure funds or commercialize products could require reduced activity or cessation of operations.
  • Remaining performance obligations were $906,000 at year-end, which the company expected to recognize in 2020. This is not a guarantee of collection or future sales.
  • Two major customers were expected to account for most near-term revenue. The company also depends on a limited supplier base, including a sole supplier for certain miniature CMOS sensors, and has limited manufacturing capacity.
  • The filing reports one material weakness in financial reporting controls, related to complex reverse-recapitalization accounting. Management concluded disclosure controls and internal control over financial reporting were ineffective at December 31, 2019; remediation was underway but not assured.
  • Other notable matters include a $73,000 IRS-related accrued balance, including penalties and interest associated with late 2013–2014 tax filings; the filing also says U.S. tax returns for 2015–2018 had not yet been filed. COVID-19 was identified as a possible operational risk. The OTC Pink shares had no regular trading market, and Medigus owned approximately 60% of shares at year-end.
  • Subsequent to year-end, the company reported a March 2020 private placement with approximately $948,000 gross proceeds and substantial option grants under a new incentive plan, both potential sources of dilution. The filing also describes a contingent 10% share issuance to Medigus if sales reach $33 million within three years after closing.

Important facts for investors to verify

  1. Confirm that this ScoutCam Inc. 2019 filing is the intended filing for the Odysight.Ai request and confirm the relevant reporting period.
  2. Review the audited financial statements and subsequent filings for cash runway, repayment of the Medigus loan, financing raised after year-end, and whether the going-concern uncertainty was resolved.
  3. Assess customer concentration, the status and commercial terms of customer projects, and whether the $906,000 of reported remaining performance obligations converted to revenue and cash.
  4. Check progress in remediating the material weakness, and confirm the status of outstanding U.S. tax returns and the IRS balance.
  5. Review the private-placement warrants, contingent Medigus shares, and subsequent option grants to understand potential dilution and ownership changes.