Odysight.Ai Inc. quarterly report, Q1 FY2018

Filing summary

Entity and period: The supplied filing is Intellisense Solutions Inc.’s Form 10-Q for the three months ended June 30, 2017, filed August 11, 2017. It does not identify Odysight.Ai Inc.; the company and period in the request metadata do not match the filing. Intellisense described itself as a shell company pursuing an acquisition or merger, with no commercial sales or significant operations.

Financial results and liquidity

MetricQuarter ended June 30, 2017Quarter ended June 30, 2016
Revenue$0$0
Operating expenses$7,448$11,678
Net income (loss)$(8,290)$37,723
Operating cash flow$(8,942)$(4,855)
Cash at period end$3,718$3,269
  • At June 30, 2017, total assets were $3,718, current liabilities were $56,338, and stockholders’ deficit was $52,620. The company reported a working capital deficit of $52,620.
  • Notes payable totaled $30,000: $20,000 in default and a new $10,000 note due by August 18, 2018. The two defaulted notes were unsecured and, according to the filing, accruing interest at 15% per year; their original stated rates were 12%. They had not been paid, and no extensions had been negotiated as of the filing date.
  • No revenue-based margins were reported. Interest expense was $842 in 2017 versus $599 in 2016. No cash interest or income taxes were paid in either period.

Changes and unusual items

  • Operating expenses fell $4,230 year over year, primarily as professional fees declined by $4,142. The filing attributes much of the difference to lower audit fees; general and administrative expenses were roughly unchanged.
  • Net results shifted from $37,723 income to an $8,290 loss. The prior-year quarter included $50,000 of other income from termination of the proposed Dotz Nano merger; there was no comparable income in 2017.
  • Cash increased by $1,058 during the 2017 quarter, supported by $10,000 of note proceeds despite cash used in operations.

Outlook, risks, and controls

  • Management said available cash was insufficient to fund plans for the next 12 months and that no financing was arranged. It expected to seek loans and/or equity financing; there was no assurance of obtaining funds, and management warned that without financing the business would likely fail.
  • The filing states that the accumulated deficit was $125,768 and that substantial doubt existed about the company’s ability to continue as a going concern. Continuation depended on additional financing or a merger with an operating company and ultimately achieving profitability.
  • Management reported ineffective disclosure controls and material weaknesses involving the lack of an audit committee, inadequate segregation of duties, and ineffective period-end financial reporting controls. Remediation was under review; management said the weaknesses had not materially affected the financial statements.
  • The company reported no pending material legal proceedings, no material off-balance-sheet arrangements, and no risk factors listed in Part II. It reported no revenues since inception.

Investor verification points

  • Confirm the intended issuer and reporting period: this filing is for Intellisense Solutions Inc., not Odysight.Ai Inc.
  • Verify the status, accrued interest, demand terms, and repayment expectations for the two defaulted notes, as well as terms of the new $10,000 note.
  • Assess whether the company obtained financing after the filing date and whether it could meet near-term obligations.
  • Review progress on the disclosed control weaknesses and the feasibility and status of the proposed acquisition or merger strategy.