ORRSTOWN FINANCIAL SERVICES INC annual report, FY2015

Orrstown Financial Services, Inc. — FY 2015 Form 10-K

Business and period: Annual report for the fiscal year ended December 31, 2015, filed March 11, 2016. Orrstown is a Pennsylvania bank holding company whose subsidiary, Orrstown Bank, serves south-central Pennsylvania and Washington County, Maryland. The Bank operates 22 offices and offers commercial, residential and consumer lending, deposits, and trust and investment services.

Financial performance and condition

MetricFY 2015FY 2014
Net interest income$34.3 million$34.0 million
Net interest margin, fully tax-equivalent3.14%3.20%
Noninterest income, including securities gains$19.2 million$18.9 million
Noninterest expense$44.6 million$43.8 million
Income before taxes$9.5 million$13.0 million
Net income$7.9 million$29.1 million
Diluted earnings per share$0.97$3.59
Operating cash flow$12.2 million$17.3 million
  • FY 2015 net income fell 73% year over year. The comparison is significantly affected by a $16.2 million deferred-tax valuation-allowance benefit recorded in 2014; 2015 included $1.6 million of income tax expense. The 2015 effective tax rate was 17.2%.
  • Net interest income on a fully tax-equivalent basis rose 1.4%, mainly from higher average loan balances, while net interest margin declined six basis points. The efficiency ratio worsened to 83.5% from 83.0%.
  • Total assets were $1.293 billion, up from $1.190 billion; loans grew 10.9% to $781.7 million. Deposits rose 8.7% to $1.032 billion. Shareholders’ equity increased to $133.1 million from $127.3 million.
  • The allowance for loan losses was $13.6 million, or 1.74% of loans, down from $14.7 million, or 2.09%. Net charge-offs were $576,000, compared with $2.3 million in 2014; the company recorded a $603,000 negative provision, principally reflecting recovery of a previously charged-off loan.
  • Risk assets totaled $18.1 million, up from $16.5 million. Nonperforming assets were $17.3 million, including $16.6 million of nonaccrual loans. A $6.5 million commercial real estate relationship was newly classified as impaired; management said it was well secured and no loss was anticipated.
  • Cash and cash equivalents ended at $28.3 million, down $3.1 million. Investing activities used $107.3 million, primarily reflecting loan growth and securities purchases; financing activities provided $92.1 million, including deposit growth and new long-term borrowing.
  • Year-end borrowings included $89.2 million of short-term borrowings and $24.5 million of long-term debt. The Bank had approximately $284.2 million of additional FHLB borrowing availability based on qualifying collateral and $30 million in unused unsecured correspondent lines. Available-for-sale securities not pledged totaled $143.7 million.
  • The Bank’s year-end regulatory capital ratios were 14.0% total capital to risk-weighted assets, 12.7% Tier 1 and CET1 to risk-weighted assets, and 8.5% Tier 1 leverage; the Bank was categorized as well capitalized.

Material changes and unusual items

  • Loan growth was broad-based; commercial and industrial loans increased about $24.6 million, or 50%, to $73.6 million. Noninterest-bearing deposits also increased, while average time deposits declined and brokered time deposits rose to $80.9 million at year-end from $17.1 million.
  • The company resumed quarterly dividends in April 2015 after regulatory restrictions were lifted. It declared $0.22 per share for 2015 and repurchased 47,077 shares for $809,000 under a program authorizing repurchases of up to approximately 416,000 shares.
  • Legal expense increased to $1.44 million from $705,000, primarily reflecting litigation and an ongoing confidential SEC fact-finding inquiry. The filing says the inquiry is not an indication that the SEC believes a violation occurred.
  • Quarterly results show fourth-quarter 2015 net income of $1.45 million and diluted EPS of $0.18, versus $19.11 million and $2.36 in fourth-quarter 2014. The 2014 quarter included the substantial deferred-tax valuation-allowance recapture.
  • After year-end, the company sold its GSE commercial CMO portfolio for an unaudited net gain of approximately $1.42 million. The Bank also purchased a regional office building on February 8, 2016, for $4.275 million.

Outlook, commentary and risks

Management described continued moderate growth plans, with anticipated loan growth and efforts to attract core deposits; it also said it may consider acquisitions. No specific earnings or financial guidance was provided. Management cited a flattening yield curve, intense loan competition and pressure on asset yields, and noted that the Federal Reserve raised short-term rates by 25 basis points in December 2015. The company’s modeled next-12-month net interest income declined 1.4% under a 100-basis-point rate decrease and 1.8% under a 200-basis-point increase.

Key risks include commercial real estate and commercial lending concentrations, local economic and collateral-value weakness, interest-rate and funding-cost changes, deposit retention and brokered funding, regulatory capital and liquidity requirements, and the uncertainty of loan-loss estimates. A putative securities class action brought by SEPTA remained at the pleading stage after a second amended complaint was filed in February 2016; discovery was stayed pending motions to dismiss. The company said it would vigorously defend itself and could not estimate reasonably possible losses.

Important facts for investors to verify

  • Whether credit quality and the allowance remain adequate as loans grow, especially given the rise in risk assets and the newly impaired $6.5 million relationship.
  • Whether the 2015 earnings trend is sustainable without the unusually large 2014 tax benefit and with the reported margin and expense pressures.
  • How the company manages brokered deposits, short-term borrowing, near-term time-deposit maturities and pledged collateral while funding loan growth.
  • Developments in the SEPTA litigation and confidential SEC inquiry, including any change in estimated exposure or legal costs.
  • Whether capital, dividend and repurchase plans remain consistent with Basel III requirements and the company’s growth and liquidity needs.