Q annual report, FY2017

Akers Biosciences, Inc. — FY2017 Form 10-K

Reporting period: Fiscal year ended December 31, 2017. The company develops and sells rapid diagnostic and wellness tests, primarily through distributors. Figures below are in U.S. dollars.

Financial performance and position

MetricFY2017FY2016
Total revenue$3.93 million$2.96 million
Gross profit / margin$2.51 million / 63%$1.88 million / 63%
Operating loss$5.05 million$3.33 million
Net loss attributable to common shareholders$5.81 million$3.30 million
Cash used in operating activities$5.08 million$4.17 million
Cash and marketable securities at year-end$5.45 million$0.12 million
  • Revenue rose 33%. MPC product revenue increased 237% to $951,000 and REA revenue was $134,000; PIFA revenue, the largest product line, declined 13% to $2.23 million. Other revenue included a $500,000 sale of PIFA-related components to NovoTek.
  • U.S. revenue increased 23% to $2.86 million; China revenue was $627,000 and rest-of-world revenue was $441,000.
  • Operating expenses increased: administrative expense was $4.08 million, sales and marketing expense was $2.05 million including $202,000 of related-party royalties, and research and development expense was approximately $1.26 million including related-party expense.
  • Net loss included a $765,000 warrant-modification expense. FY2016 operating results included a $1.30 million reversal of a related-party bad-debt allowance, affecting comparability.
  • At year-end, current assets were $9.32 million and current liabilities $1.77 million; reported working capital was $7.55 million. The balance sheet reports no debt. Cash was supplemented by $5.01 million in marketable securities.
  • Financing activities provided $10.46 million, primarily from common and preferred stock offerings and warrant exercises. Common shares outstanding were 44.2 million at year-end versus 5.45 million at the end of 2016; 49.5 million warrants were outstanding at year-end.

Outlook, risks and notable items

  • Management expected continued operating losses in the near term, citing development, clinical and regulatory spending and commercialization costs. It targeted a cash-flow-positive position in the second quarter of 2018; this was a management expectation, not assured guidance. Weekly operating cash requirements were expected to remain approximately $95,000–$100,000 through 2018.
  • Management said year-end working capital should fund estimated needs for at least 12 months. Subsequent to year-end, the company reported approximately $8.94 million in cash and marketable securities and $11.19 million in working capital as of March 16, 2018; it also disclosed subsequent warrant exercises.
  • Three customers represented approximately 62% of 2017 revenue, and three customers accounted for 51% of year-end trade receivables. Dependence on major distributors and the timing of China reimbursement approvals are material risks.
  • Key pipeline products require further regulatory work, including the PIFA Chlamydia 510(k) clearance; management said a delay could hurt revenue projections. Other development priorities included infectious-disease, diabetic ketoacidosis and pulmonary-health tests.
  • The company disclosed a material weakness in internal control over financial reporting related to segregation of duties, plus other documentation and data-management deficiencies. Disclosure controls were also deemed ineffective. Management planned remediation during 2018; the auditor did not attest to internal controls.
  • Pulse Health’s remaining contract claim seeks at least $500,000 and an injunction related to OxiChek. The company disputed the claim, had moved for summary judgment, and recorded no loss accrual because the outcome could not be assessed.
  • A settlement with Chube requires a 5% royalty on gross revenue until cumulative royalties reach $5 million; certain company assets secure obligations under the settlement. The company recorded $202,000 of related royalties in 2017.
  • NASDAQ had notified the company that its share price was below the $1 minimum bid requirement; the initial compliance period ran through May 29, 2018. The stock was also highly volatile, and outstanding warrants create substantial potential dilution.

Most important facts for investors to verify

  • Whether subsequent financing and cash balances support operations, given the $5.08 million operating cash outflow and ongoing losses.
  • Whether management achieved the stated second-quarter 2018 cash-flow-positive target and its revenue assumptions.
  • Revenue sustainability and collection of receivables, particularly from the concentrated customer base and China-related counterparties.
  • Regulatory progress, commercial adoption and unit economics for the pipeline and recently introduced products.
  • Remediation of the material weakness, the outcome of the Pulse litigation, Chube royalty/security obligations, and NASDAQ listing compliance.
  • Potential dilution from warrants and equity awards; also reconcile reported share counts across dates, since the filing gives 44.2 million shares at year-end and 81.97 million as of March 15, 2018.