Algorhythm Holdings, Inc. quarterly report, Q1 FY2016

Business context and reporting period

The filing is for The Singing Machine Company, Inc. and subsidiaries, a seller of karaoke audio systems, accessories, musical instruments and recordings. Although the request identifies Algorhythm Holdings, Inc., the filing itself names The Singing Machine Company, Inc. The reported quarter ended June 30, 2015—its first fiscal quarter of fiscal 2016, given a March 31 year-end. Financial statements are unaudited.

Financial performance and position

MetricQuarter ended June 30, 2015Prior-year quarter
Net sales$3.467 million$2.545 million
Gross profit / margin$858,421 / 24.8%$515,891 / 20.3%
Operating loss$738,620$787,578
Net loss$494,926$499,529
Operating cash flow$(1.245) million$(1.038) million
Investing cash flow$(42,157)$(33,013)
Financing cash flow$1.534 million$81,445

Cash was $363,410 at June 30, 2015, versus $116,286 at March 31, 2015. Working capital was $3.554 million. Current assets were $11.168 million and current liabilities $7.614 million. Inventory was $8.110 million, up from $7.448 million at March 31.

At June 30, the company had $1.537 million drawn on its PNC revolving credit facility, $1.100 million in Ram Light note payable, $1.924 million of subordinated related-party debt, and $10,601 remaining on a capital lease. Total liabilities were $10.151 million. The PNC facility is secured by company assets; its stated maximum is $15 million during peak season and $7.5 million off-season, subject to borrowing-base limits and other terms.

Changes versus the prior comparable period

Sales rose $921,915, or about 36%, primarily due to approximately $1.31 million in replenishment sales to two major retailers and $160,000 in new South African distributor sales. Offsets included lower related-party sales, a retailer’s discontinued spring promotion, and weaker restocking by other customers. Gross margin improved 4.5 percentage points, attributed to higher-margin domestic retail products, favorable mix and lower product costs.

Operating expenses increased $293,572, including higher advertising allowances, vendor repair costs, temporary warehouse labor, professional services and payroll. The improved gross profit was largely offset by these expenses. Interest expense increased to $50,112 from $1,842; financing costs were $18,519, primarily deferred financing-cost amortization. The $312,325 income-tax benefit was a deferred tax benefit; management expected it to reverse during fiscal 2016 as seasonal results developed.

Outlook, risks and unusual items

Management described the business as seasonal: historically, the second and third fiscal quarters together generated approximately 87% of fiscal 2015 sales. The company expected to fund operations through receivable collections, inventory sales, vendor financing, PNC borrowings, extended payment terms from its majority shareholder’s group, and logistics-service fees. Management estimated a need for approximately $1.1 million of working capital over the next three months and stated it did not expect to need bridge financing from the Shihua group during fiscal 2016.

Liquidity depends on borrowing availability, collections, inventory sell-through and extended related-party vendor terms. The PNC facility has financial covenants, including a 1.1:1 fixed-charge coverage test and a $150,000 annual capital-expenditure limit; management warned that covenant noncompliance and default could materially impair the company’s ability to meet obligations and continue as a going concern. As of June 30, the company had not met the conditions for the first three scheduled $150,000 payments on the Ram Light note and had made none; payments were conditional on compliance and availability requirements.

Other notable matters: related-party payables were substantial, and related-party transactions included product purchases and sales and logistics services. Inventory increased for seasonal demand, and operating cash use exceeded the prior-year level. Management reported no known legal proceedings, no defaults upon senior securities, effective disclosure controls, and no material change in internal control over financial reporting. The filing provides no numerical sales or earnings guidance.

Important facts for investors to verify

  • Confirm the issuer identity and reporting period: this is a Singing Machine Company, Inc. filing for the quarter ended June 30, 2015, not a filing under the Algorhythm Holdings, Inc. name.
  • Check PNC borrowing-base availability, covenant compliance, and whether the company maintained the required availability and pay-down conditions.
  • Track repayment status and terms of the Ram Light note, related-party balances, and the continued availability of extended vendor terms.
  • Assess inventory quality and sell-through, customer concentration, returns and allowances, and the seasonal sales assumptions underlying management’s liquidity outlook.
  • Review the recoverability of deferred tax assets and the expected reversal of the quarter’s $312,325 tax benefit.