Algorhythm Holdings, Inc. quarterly report, Q2 FY2015

Algorhythm Holdings, Inc. — Filing Summary

Filing identity: The supplied 10-Q is for The Singing Machine Company, Inc. (now identified in the request as Algorhythm Holdings, Inc.). It reports the quarter and six months ended September 30, 2014; the quarter ended September 30 was the company’s fiscal second quarter. The filing was signed November 14, 2014.

Business context and financial performance

The company designs, markets, and sells karaoke audio systems, accessories, and musical recordings. Sales are seasonal, with the second and third fiscal quarters typically strongest. Management attributed much of the period’s sales growth to expanded product placement at Walmart and additional karaoke models at wholesale clubs.

MetricThree months ended Sept. 30, 2014Three months ended Sept. 30, 2013Six months ended Sept. 30, 2014Six months ended Sept. 30, 2013
Net sales$15.95 million$10.83 million$18.50 million$12.25 million
Gross profit$3.16 million$2.40 million$3.68 million$2.70 million
Gross margin19.8%22.2%19.9%22.1%
Operating income (loss)$579,449$519,839$(208,130)$(346,600)
Net income (loss)$321,171$323,951$(178,358)$(217,115)
Interest expense$79,644$8,741$81,485$9,709

For the six months, net sales increased about 51%, while gross margin fell 2.2 percentage points. Management attributed the margin decline mainly to lower-margin Walmart promotional products and additional inventory reserves. Selling and administrative expenses rose, but the six-month operating loss and net loss narrowed year over year. The second-quarter net income was nearly unchanged from the prior-year quarter.

Cash flow, liquidity, and debt

  • Six-month operating cash flow was a use of $6.29 million, versus a use of $1.91 million in the prior-year period. Increased seasonal receivables and inventory used cash; increases in accounts payable and related-party balances partly offset those uses.
  • Cash and cash equivalents were $174,314 at September 30, 2014; restricted cash was $138,042. The MD&A’s $312,356 “cash on hand” figure includes restricted cash.
  • Working capital was reported at $3.74 million. Current assets were $26.49 million and current liabilities $22.74 million.
  • The company had $5.35 million outstanding on its PNC revolving facility. The facility, entered into in July 2014, replaced the Crestmark line and allows borrowing up to $15 million in peak season and $7.5 million off-season, subject to its borrowing base and other limits.
  • Related-party balances included a $1.1 million Ram Light note, $1.92 million in subordinated related-party debt, and $5.40 million in non-interest-bearing trade payables to affiliates. Total liabilities were $25.38 million.
  • PNC covenants include a rolling four-quarter fixed-charge coverage ratio of at least 1.1:1, annual capital expenditures capped at $150,000, and a seasonal mandatory pay-down. The Ram Light note carries 6% interest; scheduled payments are subject to specified facility and availability conditions.

Outlook, risks, and notable matters

Management expected to fund operations through receivable collections, inventory sales, vendor financing, PNC borrowings, extended payment terms from its majority shareholder, and service fees from related parties. It estimated approximately $1.1 million of working-capital needs for the next three months and stated that it did not expect to require bridge financing from the Starlight Group during fiscal 2015. Management believed the PNC facility and extended vendor terms would support operations, but warned that covenant noncompliance or default could materially impair liquidity and going-concern prospects. No formal earnings guidance was provided.

  • Concentration and seasonality: Walmart accounted for about $4.3 million of the sales increase in both the quarter and six-month period; the business is heavily weighted toward holiday-season quarters.
  • Working-capital and credit risk: Receivables and inventory increased sharply. Management noted that a major customer default or deteriorating business conditions could require higher credit-loss reserves.
  • Inventory and returns: Net inventory rose to $15.06 million from $5.83 million at March 31; inventory reserves were $688,000. Warranty provisions increased to $528,031 from $235,172.
  • Related parties: The company had significant related-party purchases, payables, receivables, sales, and financing support. It reported $6.50 million due to related parties and $1.21 million due from them at September 30.
  • Tax and legal: U.S. federal tax examinations covered fiscal years ended March 31, 2011 through 2014. Management reported no known legal proceedings.
  • Controls: Management said disclosure controls were effective and reported remediation of a previously identified material weakness involving matching and recording inventory invoices. Investors may wish to assess whether the remediation was sustained.
  • Accounting outlook: Management was assessing the effect of the new revenue-recognition standard; it did not expect the cited share-based-payment update to have a material effect.

Important facts for investors to verify

  1. Confirm the registrant’s identity and corporate-name change: the supplied filing names The Singing Machine Company, Inc., while the request identifies Algorhythm Holdings, Inc.
  2. Review the PNC borrowing-base availability, covenant compliance, required seasonal pay-downs, and borrowing capacity after reserves.
  3. Evaluate whether receivables and elevated inventory converted to cash after the seasonal selling period, including customer concentration and return exposure.
  4. Assess the collectability and terms of related-party balances and the company’s continued reliance on affiliate vendor terms.
  5. Reconcile the filing’s MD&A percentage table, which labels comparative periods as “nine months,” with the financial statements, which present six-month results.