SIMMONS FIRST NATIONAL CORP annual report, FY2022

Business context and reporting period

Simmons First National Corporation (Nasdaq: SFNC) is a regional bank holding company headquartered in Arkansas, operating through Simmons Bank across Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. This is its Form 10-K for the fiscal year ended December 31, 2022; it reports annual results, not standalone fourth-quarter results. The company completed its Spirit of Texas Bancshares acquisition on April 8, 2022.

Financial performance and position

Metric20222021Change
Net interest income, fully taxable equivalent$742.0 million$610.8 million+21.5%
Net interest margin, fully taxable equivalent3.17%2.89%+28 basis points
Noninterest income$170.1 million$191.8 million-11.3%
Noninterest expense$566.7 million$483.6 million+17.2%
Net income available to common shareholders$256.4 million$271.1 million-5.4%
Diluted earnings per share$2.06$2.46-16.3%
Adjusted earnings and adjusted diluted EPS (non-GAAP)$298.6 million; $2.40$295.0 million; $2.68Earnings +1.2%; EPS lower
  • Net interest income growth reflected higher loan and securities income, acquisition-related balances and rising rates. Deposit and borrowing costs also rose substantially.
  • Loans increased 34.4% to $16.14 billion, primarily reflecting Spirit and organic growth. Real estate loans were 77.9% of total loans.
  • Deposits rose to $22.55 billion from $19.37 billion. Core deposits were 83.0% of deposits; brokered deposits increased to $2.75 billion from $466 million, and uninsured deposits were $7.27 billion.
  • Cash and cash equivalents were $682.1 million, down from $1.65 billion. Operating cash flow was $322.2 million; investing cash flow was negative $946.2 million and financing cash flow negative $344.5 million.
  • Total debt was $1.23 billion, down from $1.72 billion. Year-end borrowings included $835 million of FHLB FOTO advances classified as short-term; the FHLB could terminate these before stated maturity. The company reported approximately $5.4 billion of additional FHLB borrowing capacity.
  • Common equity was $3.27 billion. The company’s CET1 ratio was 11.90%, Tier 1 leverage ratio 9.34%, and total risk-based capital ratio 14.22%; Simmons Bank was reported well capitalized.
  • Annual dividends increased to $0.76 per share from $0.72. The company repurchased approximately 4.43 million shares during 2022; about $79.9 million remained under its $175 million repurchase authorization at year-end.

Material changes, outlook and risks

  • GAAP earnings declined despite stronger net interest income, as higher expenses, lower noninterest income and credit-loss provision expense weighed on results. Adjusted earnings were modestly higher, but adjusted EPS declined, reflecting a larger share count.
  • 2022 included $42.2 million of net-of-tax adjustments, principally acquisition-related Day 2 credit provisions, merger costs and branch right-sizing, partly offset by a $4.1 million insurance-settlement gain. Management’s adjusted results are non-GAAP.
  • Provision for credit losses was $14.1 million, versus a $32.7 million recapture in 2021. The 2022 amount included Spirit acquisition provisions and reserves for increased unfunded commitments, partly offset by improved credit measures and releases of certain qualitative reserves.
  • Asset-quality indicators improved: nonperforming loans were $58.9 million, down from $68.6 million; nonperforming assets were 0.23% of total assets versus 0.33%; and net charge-offs were 0.09% of average loans. The allowance for credit losses was $197.0 million, or 1.22% of loans.
  • Rising rates materially reduced securities market values. AFS securities had $478.9 million of gross unrealized losses at year-end, while HTM securities’ estimated fair value was about $697 million below amortized cost. Management attributed these declines principally to rates, said it did not consider the securities credit-impaired, and stated it had the intent and ability to hold them as described in the filing. AOCI was negative $517.6 million.
  • Management expects margin pressure and only modest organic loan growth in 2023, citing the higher-rate environment and a smaller loan pipeline. It plans to redeploy investment cash flows toward loans and reduce reliance on wholesale funding. No quantified earnings or revenue guidance is provided.
  • Key risks include deposit repricing and funding competition, liquidity and interest-rate sensitivity, commercial real estate and construction credit exposure, economic conditions in the six-state footprint, acquisition integration, cybersecurity and third-party service disruptions, and the transition from LIBOR. The filing estimates LIBOR publication would cease after June 30, 2023; certain debt and contracts still reference LIBOR.
  • Several overdraft-fee matters were settled or resolved without material adverse effect, according to management. A separate Simmons Bank class action alleging multiple fees on resubmitted payments remained pending; in February 2023, the court denied class certification and granted summary judgment in part. Management said the ultimate outcome of legal proceedings could still be unfavorable.
  • The Spirit purchase-price allocation remained preliminary, and goodwill increased by approximately $173 million from the acquisition. The company reported no goodwill impairment in 2022. Management and the independent auditor reported effective internal control over financial reporting; the auditor issued unqualified opinions on the financial statements and controls.

Important facts for investors to verify

  1. How deposit pricing, brokered and uninsured deposit balances, and short-term FOTO advance exposure evolve as rates and funding competition change.
  2. Whether the reported 2023 margin outlook and modest loan-growth expectations are borne out, including the impact of wholesale funding and the callable municipal securities swaps.
  3. Credit performance in commercial real estate and construction, the adequacy of loan and unfunded-commitment allowances, and the effect of the large real-estate share of the portfolio.
  4. Whether AFS and HTM securities values recover as management expects, and the effects of accumulated unrealized losses on reported equity and capital measures.
  5. Final Spirit acquisition valuations, integration costs and realized benefits; also monitor the pending overdraft litigation and LIBOR-linked obligations.