Trip.Com Group Ltd annual report, Q4 FY2023

Trip.com Group Limited — FY2023 Form 20-F

Reporting period: Fiscal year ended December 31, 2023. This is an annual report, not a quarterly filing; the supplied filing text does not provide standalone Q4 financial results.

Business context

Trip.com operates a global travel platform through Ctrip, Qunar, Trip.com and Skyscanner, providing accommodation reservations, transportation ticketing, packaged tours, corporate travel and other services. Most revenue was generated in Greater China. The Cayman Islands parent consolidates certain China operations through contractual arrangements with VIEs; it has no equity ownership in those VIEs.

Key financial metrics

MetricFY2023FY2022Change or context
Net revenueRMB44.51 billionRMB20.04 billionUp 122%
Gross profit / marginRMB36.39 billion / 82%RMB15.53 billion / 77%Margin expanded
Operating income / marginRMB11.32 billion / 25%RMB88 million / less than 1%Returned to strong operating profitability
Net income attributable to Trip.comRMB9.92 billionRMB1.40 billionUp 607%; consolidated net income rose 632%
Basic / diluted EPSRMB15.19 / RMB14.78RMB2.17 / RMB2.14Per ordinary share and per ADS; each ADS represents one ordinary share
Operating cash flowRMB22.00 billionRMB2.64 billionSignificant increase alongside travel recovery and working-capital changes
Cash and cash equivalentsRMB41.59 billionRMB17.00 billionRestricted cash was RMB2.39 billion; short-term investments were RMB17.75 billion
Total assets / liabilitiesRMB219.14 billion / RMB96.13 billionRMB191.69 billion / RMB78.67 billionShareholders’ equity was RMB123.01 billion
Debt on balance sheetRMB44.96 billionRMB45.85 billionRMB25.86 billion short-term and current portion; RMB19.10 billion long-term

FY2023 revenue mix: transportation ticketing RMB18.44 billion (41%); accommodation reservation RMB17.26 billion (39%); packaged tours RMB3.14 billion (7%); corporate travel RMB2.25 billion (5%); other services RMB3.47 billion (8%).

Changes versus FY2022

  • The travel-market recovery drove sharp growth across the major business lines. Accommodation reservation revenue rose 133%, transportation ticketing 123%, packaged tours 294% and corporate travel 109%.
  • Core online travel agency GMV, including Qunar, increased nearly 130% year over year and was about 30% above 2019, according to management.
  • Operating expenses rose 62% to RMB25.07 billion: product development increased 45%, sales and marketing 117%, and general and administrative 31%. Product development spending was RMB12.12 billion.
  • Other expense was RMB667 million, versus other income of RMB2.02 billion in 2022. FY2023 included RMB1.51 billion of fair-value losses on equity investments and exchangeable notes and RMB115 million of long-term investment impairment; government grants of RMB608 million and investment dividends partly offset these items.
  • Net cash provided by investing activities was RMB5.92 billion, but included investment maturities and receipts from investment disposals; it should not be read as free cash flow.

Outlook, commentary and risks

  • Management said travel conditions had significantly improved and normalized in 2023. It expects operating cash flow and financing proceeds to meet anticipated needs for working capital and capital expenditure for at least 12 months after filing, while noting future investment or acquisition needs could require additional resources. No specific revenue or earnings guidance is provided.
  • Management plans continued investment in global expansion, travel content, AI and cloud technology, and broader travel offerings. These initiatives require resources and may not deliver expected results.
  • Debt remains material: disclosed scheduled debt payments were RMB27.4 billion within one year and RMB20.2 billion thereafter. The company reported compliance with applicable debt covenants at year-end.
  • Principal risks include dependence on travel demand and supplier relationships; competition and seasonal fluctuations; China regulatory and currency controls; data privacy and cybersecurity compliance; and the enforceability of the VIE contractual structure. VIEs contributed 23% of FY2023 net revenue.
  • The board adopted a discretionary capital-return policy beginning in 2024 and authorized up to US$300 million of strategic capital returns in February 2024. In 2023, the company repurchased 6.77 million ADSs for approximately US$224 million. No cash dividends were paid in FY2023.
  • The company reported no material cybersecurity incident in 2023 and no pending material litigation. Its auditor expressed an unqualified opinion on the financial statements and internal control over financial reporting; management and the auditor concluded internal controls were effective at year-end.

Important facts for investors to verify

  • Obtain the company’s quarterly releases for Q4 2023 results, since this 20-F does not give standalone Q4 figures.
  • Review the drivers and sustainability of FY2023 operating cash flow, including the sizable increases in accounts payable and customer advances and the rise in receivables.
  • Check debt maturities, refinancing terms and liquidity available to the relevant entities; cash and investments may be subject to PRC transfer and currency restrictions.
  • Assess the fair-value assumptions for Level 3 investments (RMB2.10 billion) and the exposure to investment losses and goodwill impairment (goodwill was RMB59.37 billion).
  • Monitor developments affecting VIE enforceability, PRC approvals and filings, data regulation, and PCAOB inspection access under the HFCAA.