Thryv Holdings, Inc. quarterly report, Q2 FY2013

Dex Media, Inc. — Q2 2013 Form 10-Q Summary

Registrant note: The supplied filing is for Dex Media, Inc., not Thryv Holdings, Inc. It covers the quarter and six months ended June 30, 2013; the unaudited report was filed shortly after Dex Media emerged from bankruptcy and completed its merger with SuperMedia.

Business context and reporting period

Dex Media provided local marketing services to more than 600,000 U.S. businesses, including print directories, online and mobile search, and related digital marketing. The Dex One–SuperMedia merger closed April 30, 2013, following prepackaged Chapter 11 proceedings. As a result, reported 2013 results include SuperMedia only from May 1 onward, while prior-year comparisons exclude it; the periods are not directly comparable.

Financial performance and liquidity

MetricThree months ended June 30Six months ended June 30
Operating revenue$345 million, up 3.0% from $335 million$633 million, down 6.8% from $679 million
Operating income (loss)$(136) million; approximately (39)% operating margin$(117) million; approximately (18)% operating margin
Net income (loss)$(68) million, versus $53 million income$(127) million, versus $111 million income
Net interest expense$79 million, up from $48 million$122 million, up from $105 million
Cash from operating activitiesNot separately presented in the supplied filing$139 million, versus $164 million

At June 30, cash and cash equivalents were $244 million, versus $172 million at year-end 2012. Debt carrying value totaled $2.938 billion: $162 million current and $2.776 billion long-term. The company reported compliance with its debt covenants. Six-month capital expenditures were $12 million; debt repayments were $209 million. Management stated cash and expected operating cash flows should cover working capital, estimated debt service, and other needs for the remainder of 2013.

The reported tax benefit was $148 million for Q2 and $149 million for the first half, principally reflecting merger-related deferred-tax effects. These benefits reduced, but did not eliminate, reported net losses. The filing gives an estimated 2013 annual effective tax rate of approximately 41%, or approximately 46% including an anticipated benefit from certain uncertain tax positions expiring in the second half.

Material changes versus the prior comparable period

  • Combined net advertising sales declined 16.2% in both Q2 and the first half versus the corresponding 2012 periods, amid reduced advertiser spending and competition from other media. Q2 reported revenue nevertheless rose because it included $61 million of SuperMedia revenue for May and June; the first-half reported comparison remained down despite that contribution.
  • Operating costs rose substantially, reflecting SuperMedia’s inclusion, higher intangible amortization, and merger costs. Q2 included $28 million of integration costs and $9 million of transaction costs; first-half figures were $28 million and $19 million, respectively.
  • Depreciation and amortization rose to $193 million in Q2 from $105 million, and to $282 million for the first half from $209 million. The company shortened estimated useful lives for certain existing intangible assets, increasing amortization.
  • Prior-year net income included gains on early debt extinguishment of $71 million in Q2 and $140 million in the first half; there were no comparable gains in 2013. The first half of 2013 also included $37 million of bankruptcy reorganization items.
  • Acquisition accounting assigned no value to SuperMedia’s $386 million of deferred revenue and most associated deferred directory costs. The filing says this removed revenue and costs that otherwise would have been recognized in the following 12 months and would not affect future cash flows.

Outlook, risks, and unusual items

  • No specific revenue or earnings guidance was provided. Management emphasized declining advertising sales, ongoing expense management, and the goal of realizing merger synergies; it cautioned that merger benefits are not assured and integration may take longer or cost more than expected.
  • Debt is substantial and carries high interest rates; senior secured facilities mature December 31, 2016, and senior subordinated notes mature January 29, 2017. The notes accrue 14% PIK interest, with required interest partly paid in kind, increasing principal. Facilities have cash-flow sweep requirements, restrictive covenants, and floating rates.
  • Key business risks include declining print-directory use, competition from digital platforms and other media, lower small-business advertising spending, integration challenges, and the ability to service debt as revenue declines. A 12.5-basis-point rate change was estimated to affect six-month interest expense by approximately $2 million.
  • Legal matters include a tentatively settled securities class action against former SuperMedia-related officers, with insurance funding the settlement subject to court approval; other ERISA, labor, patent, retiree-benefit, and related claims remain pending. Management did not expect the pending matters to materially adversely affect results, but some outcomes or loss amounts could not be reasonably estimated.
  • Management concluded disclosure controls were effective. SuperMedia was excluded from the 2013 internal-controls evaluation while integration proceeded. A $21 million property sale was classified as held for sale, subject to buyer due diligence, with closing expected in 2013.

Important facts for investors to verify

  • Confirm the registrant identity and filing period: this is Dex Media’s 2013 Q2 filing, not a Thryv Holdings filing.
  • Review the merger’s full-year pro forma results and acquisition-accounting adjustments; reported results include SuperMedia for only two months.
  • Track combined advertising sales, revenue trends, integration spending, and whether expected cost savings materialize.
  • Assess debt-service capacity, required cash-flow sweeps, PIK interest accumulation, covenant headroom, and refinancing needs.
  • Evaluate the sustainability of reported tax benefits and the effect of accelerated intangible amortization on earnings.
  • Monitor pending litigation, the property sale, and the effect of excluding SuperMedia from the 2013 internal-controls evaluation.