XTI Aerospace, Inc. current report, 30 April 2021

Business Context and Reporting Period

This Form 8-K, dated April 30, 2021, reports on Inpixon (trading symbol: INPX), a provider of Indoor Intelligence solutions. The filing details the completion of a strategic acquisition of Design Reactor, Inc. (d/b/a "The CXApp"), a SaaS platform offering location-aware employee apps for workplace experience and virtual events. This transaction aligns with Inpixon's strategy to provide end-to-end indoor positioning and analytics solutions.

Key Financial Metrics and Transaction Details

The acquisition consideration consists of cash, stock, and contingent earnout payments. Specific financial terms include:

  • Cash Consideration: Approximately $22,500,000, subject to adjustments for transaction expenses, closing cash, option payouts, and deferred revenue. A $4,875,000 holdback was retained to secure indemnification obligations.
  • Stock Consideration: 8,820,239 shares of Inpixon common stock valued at approximately $10,000,000 based on a closing share price of $1.13.
  • Contingent Earnout: Up to $12,500,000 payable in stock if The CXApp generates at least $8,270,000 in revenue within 12 months of closing. Payments are proportionally reduced if revenue falls between 75% and 100% of the target; no payment is made if revenue is 75% or less of the target.
  • Share Count: Following the issuance of acquisition shares, Inpixon had 111,751,326 shares of common stock outstanding as of April 30, 2021.

The filing does not provide specific revenue, profit, cash flow, or debt figures for Inpixon or The CXApp for the reporting period, as pro forma financial statements are scheduled for a future amendment.

Material Changes

The primary material change is the expansion of Inpixon's product suite to include a direct-to-end-user application layer via The CXApp. This acquisition enables the company to offer a comprehensive workplace experience and event app solution, aiming to increase average selling price, annual recurring revenue, and customer retention. Additionally, Leon Papkoff, a founder of The CXApp, has joined Inpixon as Executive Vice President leading the new division.

Outlook, Risks, and Contingencies

Management Commentary: Management views the acquisition as a critical step to connect with end users and deliver a higher value proposition in the indoor positioning market.

Risks and Contingencies:

  • Earnout Risk: A significant portion of the purchase price ($12.5 million) is contingent on The CXApp meeting specific revenue targets within one year.
  • Indemnification: Sellers are required to indemnify the Company for breaches of representations and warranties, with a $25,000 threshold (except for fraud). The Company's indemnification obligations to sellers are capped at the aggregate purchase price.
  • Regulatory and Stockholder Approval: If stockholder approval is required for the issuance of earnout shares and not received, the payment may be made in cash. Sellers are subject to lock-up restrictions on selling their acquired shares.
  • Forward-Looking Statements: The filing includes standard disclaimers that actual results may differ materially from expectations due to various uncertainties.

Investor Verification Checklist

  • Verify the final adjusted cash purchase price after working capital and deferred revenue adjustments.
  • Monitor The CXApp's revenue performance over the next 12 months to determine the likelihood of the $12.5 million earnout payment.
  • Review the upcoming pro forma financial statements (due within 71 days) to assess the impact on Inpixon's liquidity and capital structure.
  • Confirm whether stockholder approval is required for the issuance of earnout shares under Nasdaq listing rules.
  • Track the integration progress of The CXApp platform and the retention of key personnel, including Leon Papkoff.