Ashford Hospitality Trust, Inc. - 10-Q Summary (Q2 2010)
Business Context and Reporting Period
This report covers the quarterly period ended June 30, 2010. Ashford Hospitality Trust, Inc. is a self-advised Real Estate Investment Trust (REIT) owning 96 hotel properties directly and six through majority-owned joint ventures (22,483 total rooms). The company also holds a portfolio of mezzanine and first-mortgage loan receivables. The lodging industry showed signs of recovery in 2010 with improved occupancy rates, though average daily rates (ADR) remained under pressure.
Key Financial Metrics
| Metric | Three Months Ended June 30, 2010 | Six Months Ended June 30, 2010 |
|---|---|---|
| Total Revenue | $239.5 million | $455.5 million |
| Net Income (Loss) Attributable to Company | $6.8 million | $11.9 million |
| Net Income (Loss) Attributable to Common Shareholders | $2.0 million | $2.3 million |
| EBITDA | $81.1 million | $160.3 million |
| Funds From Operations (FFO) | $38.4 million | $75.7 million |
| Operating Cash Flow | N/A | $56.8 million |
| Total Indebtedness | $2.77 billion | $2.77 billion |
| Cash and Cash Equivalents | $174.9 million | $174.9 million |
| Restricted Cash | $72.2 million | $72.2 million |
Material Changes vs. Prior Period
- Profitability Turnaround: The Company reported a net income of $6.8 million for the quarter, a significant improvement from a net loss of $161.1 million in the same period in 2009. This shift is largely driven by the absence of massive impairment charges recorded in 2009.
- Impairment Charges: In Q2 2009, the Company recorded $129.5 million in impairment charges on mezzanine loans. In Q2 2010, impairment charges were minimal ($1.2 million credit), though a $12.1 million impairment was recorded on the Hilton Suites in Auburn Hills, Michigan, which is classified as discontinued operations.
- Derivative Gains: Unrealized gains on interest rate derivatives were $16.5 million in Q2 2010, compared to a loss of $37.7 million in Q2 2009. This volatility is due to changes in the LIBOR forward curve and the Company's hedging strategy.
- Revenue Growth: Total hotel revenue increased 4.6% year-over-year for the quarter, driven by a 491 basis point increase in occupancy (73.74% vs. 68.83%), partially offset by a decline in ADR.
- Share Repurchases: The Company repurchased 2.1 million common shares for $16.0 million in Q2 2010 and 7.2 million shares for $45.1 million in the first six months of 2010.
Guidance, Outlook, and Risks
- Outlook: Management expects the lodging industry to continue improving in 2010, with occupancy gains stabilizing rates. The strategy focuses on preserving capital, enhancing liquidity, and selectively repurchasing stock. Management believes cash flow from operations and existing cash balances are sufficient to meet obligations for the next 12 months.
- Dividend Policy: The common stock dividend remains suspended for 2010, except to the extent required to maintain REIT status. Preferred dividends continue to be paid.
- Debt Maturities: The Company has eliminated non-extendable loan maturities for 2010. The primary near-term obligation is a $250 million senior credit facility maturing in April 2011, which has a one-year extension option. Management is actively working to extend or refinance upcoming maturities.
- Risks:
- Asset Sales: The sale of the Hilton Suites in Auburn Hills is pending; a $12.1 million loss has been recognized.
- Loan Portfolio: Several mezzanine loans remain impaired or in restructuring (e.g., Ritz-Carlton Key Biscayne, Sheraton Dallas). Some junior interests have been written down to zero value.
- Derivatives: Significant exposure to interest rate fluctuations, though hedged. Unrealized gains/losses on derivatives materially impact reported earnings.
- Tax Audit: The IRS has issued a final notice of proposed adjustment regarding intercompany leases, asserting a potential tax assessment of $2.0 million to $5.7 million. Management intends to appeal.
Investor Verification Checklist
- Derivative Valuation: Verify the assumptions used for the $124.9 million net asset value of interest rate derivatives, as these unrealized gains significantly boost current earnings.
- Debt Covenant Compliance: Confirm continued compliance with the $250 million senior credit facility covenants (Fixed Charge Coverage Ratio and Leverage Ratio) to ensure the April 2011 extension option remains viable.
- Impaired Loan Recoveries: Monitor the status of the Ritz-Carlton Key Biscayne restructuring and the Redus JV (Sheraton Dallas) to assess potential future recoveries or further write-downs.
- Asset Sale Closure: Track the closing of the Hilton Suites Auburn Hills sale to confirm the final loss amount and cash proceeds.
- Tax Dispute Resolution: Follow the outcome of the IRS audit regarding the TRS subsidiary intercompany leases.