ARMSTRONG WORLD INDUSTRIES INC annual report, FY2015

Armstrong World Industries, Inc. — 2015 Form 10-K Summary

Business context and reporting period

Armstrong World Industries, Inc. filed its annual report for the fiscal year ended December 31, 2015. The company manufactures and sells ceiling systems and flooring products for residential, commercial, and institutional construction and renovation markets. Reportable segments were Building Products, Resilient Flooring, Wood Flooring, and Unallocated Corporate.

Management planned to separate the Resilient Flooring and Wood Flooring businesses into Armstrong Flooring, Inc. and retain Building Products as Armstrong World Industries. The separation was expected near the end of the first quarter of 2016, subject to customary approvals and other conditions.

Key financial metrics

Metric20152014Change
Net sales$2,420.0 million$2,515.3 million(3.8%)
Gross profit$602.8 million$583.3 million3.3%
Gross margin24.9%23.2%Up approximately 170 bps
Operating income$187.4 million$239.1 million(21.6%)
Operating margin7.7%9.5%Down approximately 170 bps
Earnings from continuing operations$52.6 million$102.0 million(48.4%)
Continuing-operations diluted EPS$0.94$1.83(48.6%)
Net earnings, including discontinued operations$94.2 million$63.8 million46.1%
Net cash from operating activities$203.7 million$208.8 millionDown $5.1 million
Capital expenditures$170.7 million$222.9 millionDown $52.2 million
Cash and cash equivalents$244.8 million$185.3 millionUp $59.5 million
Total debt$1,003.0 million$1,042.6 millionDown $39.6 million
Shareholders’ equity$768.8 million$649.1 millionUp $119.7 million

Gross margin improved because of lower lumber, PVC resin, plasticizer, and other input costs. Operating performance was reduced by higher SG&A, separation costs, pension expense, promotional spending, and foreign-exchange effects. The 2015 effective income tax rate was 57.5%, compared with 44.9% in 2014.

Material changes versus the prior comparable period

  • Foreign exchange reduced 2015 sales by approximately $95 million, particularly in EMEA and the Pacific Rim. Lower volumes reduced sales by approximately $33 million, while favorable pricing and mix contributed approximately $33 million.
  • Building Products sales declined 4.9% to $1,231.3 million, but segment operating income was essentially unchanged at $264.8 million.
  • Resilient Flooring sales were approximately flat at $713.3 million, while operating income fell 31.5% to $42.2 million because of higher SG&A and unfavorable price and mix.
  • Wood Flooring sales declined 6.4% to $475.4 million, but operating income improved to $19.2 million from a $14.9 million loss, primarily because of lower lumber costs and the absence of significant 2014 closure and impairment charges.
  • SG&A increased to $447.2 million, or 18.5% of sales, from $398.5 million, or 15.8% of sales. Separation costs were $34.3 million, including $17.5 million in the fourth quarter.
  • Operating cash flow remained strong but decreased modestly. Lower capital expenditures and $64.2 million of distributions from the WAVE joint venture supported cash generation.
  • Net earnings benefited from a $41.6 million gain from discontinued operations, substantially reflecting a tax benefit related to the former DLW European flooring business. This benefit should be distinguished from continuing operating performance.
  • Fourth-quarter continuing-operations earnings were a loss of $11.4 million, or $(0.21) diluted EPS, compared with earnings of $10.6 million, or $0.19 diluted EPS, in the fourth quarter of 2014.

Guidance, outlook, risks, contingencies, and unusual items

The filing does not provide a formal numerical 2016 earnings or revenue outlook. Management expected the flooring separation to occur near the end of the first quarter of 2016 and planned to refinance existing credit facilities contemporaneously with the separation. The anticipated new facility was expected to total approximately $1.05 billion, including an undrawn $200 million revolving facility. Management also expected to use cash on hand and a planned $50 million cash dividend from Armstrong Flooring to reduce debt.

  • At December 31, 2015, the company had a $1.3 billion senior credit facility, no revolving-credit borrowings, and $242.3 million of revolving availability. It was in compliance with all debt covenants.
  • Debt agreements impose leverage, interest coverage, dividend, repurchase, acquisition, asset-sale, and additional-debt restrictions. A covenant breach could accelerate borrowings.
  • Pension plans were underfunded by approximately $104.0 million, and unfunded postretirement liabilities were approximately $190.3 million. Expected 2016 U.S. contributions were approximately $4.0 million for pensions and $17.9 million for postretirement plans.
  • Environmental liabilities recorded as probable and reasonably estimable were $6.0 million at year-end 2015. The St. Helens, Oregon, Macon, Georgia, and Elizabeth City, North Carolina, matters could require additional costs that may be material, although the ultimate amounts were not determinable.
  • The company recorded approximately $4 million for potential additional antidumping duties related to multilayered wood flooring imports from China and continued to litigate the matter.
  • The DLW insolvency proceedings continued, with a contingent liability of approximately $12.1 million at year-end 2015.
  • Major operating risks include construction-market cyclicality, competitive pricing, raw-material and energy costs, foreign exchange, international operations, key-customer concentration, labor matters, environmental claims, litigation, pension obligations, tax matters, and execution of the planned separation.
  • The company had $150.6 million of unrecognized tax benefits and substantial deferred tax assets whose realization depends on future taxable income and foreign-source income.

Investor verification checklist

  • Verify completion terms, financing arrangements, tax treatment, intercompany agreements, and post-separation capital structures for Armstrong World Industries and Armstrong Flooring.
  • Assess continuing-operations earnings separately from the $41.6 million 2015 discontinued-operations gain.
  • Reconcile the decline in operating income with higher SG&A, separation costs, pension expense, foreign-exchange losses, and segment-level pricing and volume trends.
  • Review debt maturities, covenant calculations, refinancing execution, variable-rate exposure, and available liquidity after the separation.
  • Evaluate pension and postretirement funding requirements and sensitivity to discount rates, asset returns, and health-care cost assumptions.
  • Monitor environmental, antidumping-duty, DLW insolvency, tax, and other litigation contingencies for changes beyond recorded reserves.
  • Confirm whether pricing actions, cost savings, new production capacity, and the planned China facility idling improve margins without creating additional restructuring or impairment charges.