BREAD FINANCIAL HOLDINGS, INC. annual report, FY2014

Business context and reporting period

Issuer mismatch: The filing is Alliance Data Systems Corporation’s Form 10-K for the fiscal year ended December 31, 2014—not a filing by Bread Financial Holdings, Inc. The filing also reports full-year results and unaudited fourth-quarter results.

Alliance Data provided data-driven marketing and loyalty solutions and private-label and co-brand credit-card services through LoyaltyOne, Epsilon, and Private Label Services and Credit.

Financial performance

MetricFY 2014FY 2013
Revenue$5.303 billion$4.319 billion
Operating income$1.098 billion$1.099 billion
Net income$516.1 million$496.2 million
Net income attributable to shareholders$506.3 million$496.2 million
Diluted EPS$7.87$7.42
Operating cash flow$1.344 billion$1.003 billion
Cash and cash equivalents at year-end$1.077 billion$969.8 million

Revenue rose 22.8%, while operating income was essentially unchanged. Net income increased 4.0%; operating margin declined to approximately 20.7% from 25.4%, and net margin to 9.7% from 11.5%. The filing attributes much of the growth to acquisitions and credit-receivable expansion, while expenses rose faster than revenue. FY 2014 GAAP results included a $105.9 million BrandLoyalty earn-out expense. Adjusted EBITDA, net, a non-GAAP measure, increased 14.1% to $1.426 billion from $1.250 billion.

Fourth quarter

Q4 2014 revenue was $1.486 billion, operating income $212.5 million, net income $76.3 million, and diluted EPS $0.86. The quarter included the $105.9 million BrandLoyalty earn-out charge.

Segments and credit performance

  • LoyaltyOne: Revenue increased 53.0% to $1.407 billion and adjusted EBITDA, net increased 18.9% to $307.5 million, mainly reflecting the BrandLoyalty acquisition. A weaker Canadian dollar reduced revenue by $58.2 million and adjusted EBITDA, net by $16.8 million.
  • Epsilon: Revenue rose 10.3% to $1.522 billion and adjusted EBITDA, net rose 6.7% to $309.1 million, reflecting client growth and Conversant, partly offset by onboarding and personnel costs.
  • Private Label Services and Credit: Revenue rose 17.7% to $2.395 billion and adjusted EBITDA, net rose 16.3% to $920.9 million. Credit sales increased 24.2%; average receivables increased 21.3%. Net charge-offs improved to 4.2% from 4.7%, and year-end delinquencies improved to 4.0% from 4.2%.

Liquidity, debt and capital

At year-end, long-term and other debt was $4.209 billion, non-recourse securitization borrowings were $5.192 billion, and deposits were $4.774 billion. These funding categories are not equivalent: securitization debt is non-recourse, and deposits fund regulated bank operations. The company reported $1.3 billion available under its revolving credit facility, no borrowings on that facility, a 2.5-to-1 leverage ratio under its credit agreement, and compliance with debt covenants. Management said available liquidity was expected to meet needs for at least 12 months.

Cash used in investing activities was $4.737 billion, primarily reflecting acquisitions, credit-receivable growth, and credit-card portfolio purchases. Financing activities provided $3.516 billion. The company issued $600 million of 5.375% senior notes due 2022 and added $1.4 billion of term loans; it also settled convertible notes, funded receivables, and increased deposits. It repurchased $286.6 million of stock in 2014 and authorized up to $600 million of repurchases for 2015. It did not anticipate paying cash dividends.

Material changes, outlook and risks

  • Acquired 60% of BrandLoyalty in January 2014 and 100% of Conversant in December 2014. Conversant consideration was approximately $2.3 billion, including $936.3 million cash and $1.3 billion in equity. BrandLoyalty ownership increased to 70% effective January 1, 2015.
  • The BrandLoyalty contingent consideration liability was $326.0 million at year-end; the filing reports that payments were made in February 2015. Verify subsequent cash and ownership effects.
  • Management expected the 2015 credit-card charge-off rate to be consistent with 2014, capital expenditures to remain at or below approximately 3% of annual revenue, and—excluding specified tax items—a tax rate similar to 36.2%. These are expectations, not guarantees.
  • Key risks include client concentration (the ten largest clients generated 37.5% of consolidated revenue), credit losses and underwriting, reliance on securitization and deposit funding, interest-rate exposure, and privacy, cybersecurity, and regulatory requirements. A 1% interest-rate increase was estimated to raise annual interest expense by about $53 million; a 10% increase in AIR MILES redemption costs would have reduced 2014 pre-tax income by $39.1 million.
  • AIR MILES estimated breakage remained 26%; actual redemptions above estimates or higher reward costs could hurt profitability. BrandLoyalty and Conversant integration, acquisition accounting, foreign exchange, and regulatory changes affecting securitizations are additional uncertainties.
  • The company reported ordinary-course legal claims not expected to have a material effect. Auditors issued unqualified opinions on the financial statements and internal control; Conversant was excluded from the year-end internal-control assessment because of acquisition timing.

Investor verification priorities

  1. Confirm the intended issuer: the supplied filing identifies Alliance Data Systems Corporation, not Bread Financial Holdings, Inc.
  2. Review acquisition consideration, the BrandLoyalty earn-out settlement, subsequent 10% ownership purchase, and integration results.
  3. Assess funding maturity and renewal exposure across deposits, securitizations, and corporate debt, including regulatory risk-retention requirements.
  4. Track credit portfolio growth against charge-offs, delinquencies, allowance adequacy, and any deterioration in retail-client health.
  5. Reconcile GAAP earnings and margins with non-GAAP adjusted EBITDA, including the earn-out and acquisition-related costs.