Business Context and Reporting Period
Company: B&G Foods, Inc.
Filing Type: Form 10-Q (Unaudited)
Reporting Period: Thirteen and thirty-nine weeks ended October 3, 2009 (Fiscal Q3 and YTD 2009)
Business Overview: B&G Foods manufactures, sells, and distributes a diverse portfolio of shelf-stable food products (e.g., hot cereals, fruit spreads, canned meats, spices, maple syrup) across the U.S., Canada, and Puerto Rico. The company operates in one industry segment.
Key Financial Metrics
| Metric | Q3 2009 (13 Weeks) | Q3 2008 (13 Weeks) | YTD 2009 (39 Weeks) | YTD 2008 (39 Weeks) |
|---|---|---|---|---|
| Net Sales | $123.9 million | $116.5 million | $365.4 million | $352.0 million |
| Gross Profit | $36.2 million | $30.7 million | $111.8 million | $99.2 million |
| Gross Margin | 29.2% | 26.4% | 30.6% | 28.2% |
| Operating Income | $21.0 million | $16.2 million | $66.7 million | $54.5 million |
| Net Income | $4.2 million | $2.9 million | $16.1 million | $10.8 million |
| Diluted EPS | $0.11 | $0.08 | $0.44 | $0.29 |
| Cash from Operations (YTD) | $34.3 million | $28.5 million | ||
| Cash & Equivalents (Oct 3, 2009) | ||||
| Total Debt (Oct 3, 2009) | $529.5 million ($90.0M current; $439.5M long-term) | |||
| EBITDA (YTD) | $77.5 million | $65.9 million |
Material Changes vs. Prior Period
- Revenue Growth: Net sales increased 6.3% in Q3 and 3.8% YTD compared to 2008. Growth was driven by price increases and volume gains in brands like Ortega, Cream of Wheat, and Ac'cent, partially offset by a decline in pure maple syrup sales due to the 2008 crop shortage.
- Margin Expansion: Gross margin improved to 29.2% in Q3 (from 26.4% in 2008) and 30.6% YTD (from 28.2% in 2008). This was primarily due to price increases and lower wheat/maple syrup costs, offset by higher bean and packaging costs.
- Operating Expenses: General and administrative expenses rose significantly (42.0% in Q3, 46.1% YTD) due to increased accruals for performance-based compensation. Sales, marketing, and distribution expenses decreased slightly as a percentage of sales.
- Interest Expense: Net interest expense increased 17.4% in Q3 and 8.0% YTD, reflecting unrealized losses on an interest rate swap and reclassifications from accumulated other comprehensive income.
- Debt Repurchase: The company repurchased $6.3 million of senior subordinated notes in Q3, incurring a $0.7 million loss on extinguishment of debt.
Guidance, Outlook, and Risks
- Debt Redemption: The company issued a notice to partially redeem $90.0 million of its 12% senior subordinated notes on November 2, 2009. This will result in an estimated pre-tax charge of $9.5 million in Q4 2009 (comprising a $5.4 million cash call premium and $4.1 million non-cash write-off of deferred financing costs).
- Capital Raise: In September 2009, the company completed a public offering of 11.5 million shares of Class A common stock, raising $86.6 million in net proceeds to fund the debt redemption.
- Dividend Policy: The dividend rate was reduced to $0.68 per share per annum (from $0.848). The new shares issued will increase aggregate dividend payments in 2010, but this is expected to be offset by reduced interest payments from the debt redemption.
- Key Risks:
- Commodity Prices: Fluctuations in raw material costs (beans, packaging) and currency exchange rates (Canadian dollar for maple syrup).
- Liquidity: The company is highly leveraged. While cash on hand and operating cash flow are currently sufficient, future dividends depend on maintaining strong cash flows.
- Interest Rate Swap: An interest rate swap with Lehman Brothers (now bankrupt) is no longer an effective hedge. The fair value is recorded as an unrealized loss of $13.0 million, with changes in fair value impacting current earnings.
Investor Verification Checklist
- Debt Redemption Impact: Verify the timing and accounting treatment of the $9.5 million pre-tax charge associated with the November 2009 partial redemption of senior subordinated notes.
- Interest Rate Swap Exposure: Confirm the ongoing impact of the Lehman Brothers bankruptcy on the $13.0 million unrealized loss and future reclassifications to interest expense.
- Commodity Cost Trends: Monitor the trajectory of bean and packaging costs versus the company's ability to pass these costs through via price increases.
- Dividend Sustainability: Assess whether the reduction in interest expense from the debt redemption will fully offset the increased dividend obligations from the new share issuance.
- Customer Concentration: Note that the top ten customers accounted for 50.1% of YTD 2009 sales, with Wal-Mart representing 15.9%.