Brightview Holdings, Inc. annual report, FY2018

BrightView Holdings, Inc. — FY2018 Form 10-K

Reporting period: Fiscal year ended September 30, 2018. This is an annual filing, not a standalone fourth-quarter report. The company changed its fiscal year-end in 2017; the filed FY2017 period covers only nine months. Where management provides year-over-year annual comparisons, it compares FY2018 with an unaudited trailing 12 months ended September 30, 2017.

Business context

BrightView is a U.S. commercial landscaping services provider operating through Maintenance Services and Development Services. Maintenance includes recurring landscape care, enhancements and snow removal; Development provides landscape design and installation. The company completed its IPO in July 2018. KKR and MSD Partners retained majority voting control after the offering.

Financial highlights

MetricFY2018Comparison / context
Net service revenue$2,353.6 millionUp 5.7% versus management’s unaudited prior 12-month period
Gross profit / margin$626.1 million / 26.6%Margin down 0.2 percentage points from 26.8%
Operating income$40.0 millionVersus $34.9 million in the prior 12-month comparison
Net loss$15.1 million; loss per share $0.18Compared with a $37.4 million net loss in the prior 12-month comparison
Adjusted EBITDA$300.1 million; 12.8% marginUp from $266.6 million and 12.0%; non-GAAP measure
Cash from operations$180.4 millionVersus $124.2 million in the prior 12-month comparison
Capital expenditures$86.4 millionFree cash flow was $105.9 million; adjusted free cash flow was $127.6 million, including a $21.6 million adjustment for acquired legacy properties
Cash and debt at year-endCash $35.2 million; total debt $1,154.2 millionDebt decreased from $1,589.5 million at September 30, 2017
Liquidity and working capitalNet working capital $199.7 millionRevolver availability $188.2 million and receivables-facility availability $35.0 million

Fourth-quarter and segment performance

  • For the quarter ended September 30, 2018, revenue was $581.8 million, versus $567.0 million in the year-earlier quarter. Gross profit was $165.7 million, operating income $26.0 million and net loss $10.9 million; the year-earlier quarter reported net income of $0.4 million.
  • Fourth-quarter Adjusted EBITDA was $84.2 million versus $79.7 million; quarterly free cash flow was $50.1 million versus $47.1 million. These are non-GAAP measures.
  • Maintenance Services generated $1,774.8 million revenue and $289.8 million Segment Adjusted EBITDA, with a 16.3% margin. Revenue rose 7.4%; higher snowfall and acquired businesses contributed, while managed exits of underperforming contracts reduced revenue.
  • Development Services generated $583.3 million revenue and $78.7 million Segment Adjusted EBITDA, with a 13.5% margin. Revenue rose 1.1%; completed large projects partly offset acquisition-related contributions.

Changes, unusual items and outlook

  • FY2018 revenue growth reflected $103.4 million of acquired-business revenue and $59.5 million of higher snow-removal revenue, partly offset by a $32.6 million decline in landscape services, including $23.1 million from managed contract exits. Snowfall at company locations was 88% of the historical 10-year average, versus 64% in the comparison period.
  • FY2018 included $25.1 million of debt-extinguishment expense, mainly accelerated write-off of financing costs and original issue discount associated with debt repayments. IPO-related costs and compensation also increased expenses; Adjusted EBITDA excludes specified items, including debt-extinguishment and equity-based compensation.
  • The $66.2 million income tax benefit included a $43.4 million benefit from revaluing deferred taxes after the U.S. corporate tax-rate reduction. This materially affected reported net loss.
  • The IPO generated approximately $501.2 million in net proceeds. The company used proceeds to repay second-lien debt, revolving borrowings and approximately $336.1 million of first-lien debt. In August 2018, it refinanced into a $1.037 billion Series B term loan due 2025 and a $260 million revolver due 2023; the term loan bears interest at LIBOR plus 2.5%. Management reported compliance with debt covenants and stated existing cash, operating cash flow and available facilities should fund obligations and planned spending for the next 12 months.
  • BrightView acquired five businesses during the year for approximately $104.4 million net of cash, with about $117.6 million in aggregate annualized revenue. Management expects remaining integration costs of approximately $2.2 million by the third quarter of FY2019. The filing gives no quantified earnings or revenue guidance.
  • Key risks include substantial variable-rate debt and related interest expense, customer contracts generally terminable on 30 days’ notice, seasonal and weather-sensitive demand, labor availability and H-2B visa access, fuel and wage inflation, fixed-price project cost overruns, acquisition integration, and regulatory, safety, environmental and cyber risks. A 100-basis-point rate increase was estimated to raise annual interest expense by about $14 million; a 10% fuel-price change would affect annual fuel costs by about $3.5 million.

Investor verification points

  • Confirm comparisons use the correct periods: FY2017 was a nine-month transition year, while the annual growth comparison uses an unaudited 12-month prior-period measure.
  • Review the reconciliation and recurring nature of Adjusted EBITDA, Adjusted Net Income and adjusted free cash flow; these non-GAAP measures exclude items and do not represent cash available after debt service.
  • Assess debt repayment and refinancing effects, variable-rate exposure, swap coverage, facility availability, and whether cash generation supports the company’s liquidity expectations.
  • Separate recurring operating performance from the tax-rate revaluation benefit, debt-extinguishment charge, IPO costs, sponsor termination fees and equity-based compensation.
  • Monitor acquisition integration, contract exits and renewals, snowfall and weather conditions, labor supply, and the effect of fuel and wage costs on margins.